Senao Networks (ROCO:3558) Cyclically Adjusted FCF per Share: NT$7.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3558 Senao Networks Inc ROCO:3558
75 GF Score
Price NT$118.50
GF Value NT$172.36
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Senao Networks Cyclically Adjusted FCF per Share?

Senao Networks ROCO:3558 +3.49% 75 Cyclically Adjusted FCF per Share is NT$7.14 as of Dec. 2025. GuruFocus rates ROCO:3558 with a GF Score™ of 75/100 and a GF Value™ of NT$172.36 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Senao Networks's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-11.356. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$7.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Senao Networks's average Cyclically Adjusted FCF Growth Rate was -26.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Senao Networks was -0.40% per year. The lowest was -18.00% per year. And the median was -7.40% per year.

As of today (2026-08-01), Senao Networks's current stock price is NT$118.50. Senao Networks's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$7.14. Senao Networks's Cyclically Adjusted Price-to-FCF of today is 16.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Senao Networks was 26.64. The lowest was 7.56. And the median was 17.75.


Senao Networks  (ROCO:3558) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Senao Networks's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=118.50/7.14
=16.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Senao Networks was 26.64. The lowest was 7.56. And the median was 17.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Senao Networks Cyclically Adjusted FCF per Share Related Terms


Senao Networks Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Senao Networks's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Senao Networks Cyclically Adjusted FCF per Share Chart

Senao Networks Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.90 12.93 8.91 9.77 7.14

Senao Networks Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.77 9.57 9.05 8.71 7.14

ROCO:3558 vs CSCO, MSI, HPE: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Senao Networks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Senao Networks Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Senao Networks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Senao Networks's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3558
75GF Score
Senao Networks Inc ROCO:3558
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Senao Networks Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Senao Networks's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-11.356/324.0540*324.0540
=-11.356

Current CPI (Dec. 2025) = 324.0540.

Senao Networks Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.281 238.132 1.743
201606 3.858 241.018 5.187
201609 5.307 241.428 7.123
201612 7.283 241.432 9.775
201703 -5.250 243.801 -6.978
201706 2.108 244.955 2.789
201709 2.814 246.819 3.695
201712 1.576 246.524 2.072
201803 -0.824 249.554 -1.070
201806 -3.779 251.989 -4.860
201809 2.545 252.439 3.267
201812 2.698 251.233 3.480
201903 0.097 254.202 0.124
201906 8.617 256.143 10.902
201909 3.269 256.759 4.126
201912 7.266 256.974 9.163
202003 -0.969 258.115 -1.217
202006 0.425 257.797 0.534
202009 -1.153 260.280 -1.436
202012 6.454 260.474 8.029
202103 -2.264 264.877 -2.770
202106 -3.278 271.696 -3.910
202109 5.552 274.310 6.559
202112 -6.844 278.802 -7.955
202203 -0.749 287.504 -0.844
202206 6.704 296.311 7.332
202209 18.942 296.808 20.681
202212 9.574 296.797 10.453
202303 0.903 301.836 0.969
202306 -8.530 305.109 -9.060
202309 -10.609 307.789 -11.170
202312 -7.657 306.746 -8.089
202403 3.513 312.332 3.645
202406 -2.507 314.175 -2.586
202409 5.730 315.301 5.889
202412 15.612 315.605 16.030
202503 -3.758 319.799 -3.808
202506 -0.407 322.561 -0.409
202509 5.324 324.800 5.312
202512 -11.356 324.054 -11.356

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$7.14 mean?
Senao Networks (ROCO:3558) has a Cyclically Adjusted FCF per Share of NT$7.14 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Senao Networks and its competitors.
Is Senao Networks' Cyclically Adjusted FCF per Share too high?
Senao Networks' current Cyclically Adjusted FCF per Share is NT$7.14. Overall, Senao Networks has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Senao Networks' Cyclically Adjusted FCF per Share compare to CSCO and MSI?
Senao Networks' Cyclically Adjusted FCF per Share of NT$7.14 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Senao Networks and its competitors. Senao Networks's current Cyclically Adjusted FCF per Share is NT$7.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Senao Networks stock overvalued right now?
Based on GuruFocus' analysis, Senao Networks (ROCO:3558) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$172.36, compared to a current price of NT$118.50 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$7.14. Senao Networks' overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Senao Networks (ROCO:3558), the current Cyclically Adjusted FCF per Share is NT$7.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Senao Networks (ROCO:3558) Overvalued in 2026?

Based on GuruFocus' analysis, Senao Networks stock appears to be undervalued. The current stock price of NT$118.50 is trading 31.2% below its estimated GF Value™ of NT$172.36. GuruFocus considers Senao Networks to be Significantly Undervalued.

Key valuation signals for ROCO:3558:

  • Cyclically Adjusted FCF per Share: NT$7.14
  • GF Value™: NT$172.36 vs. price of NT$118.50 (31.2% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the ROCO:3558 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Senao Networks Business Description

Address No. 500, Fuxing 3rd Road, Hwa Ya Technology Park, Kuei-shan Hsiang, Guishan District, Taoyuan, TWN, 333001
Senao Networks Inc is engaged in the R&D, design, manufacturing, and sales of wireless communication products. The company produces integrated wireless network communication, high-speed Ethernet, network security equipment, data center switches, power supply equipment, long-range wireless telephone systems, and others. The company provides its solutions & products for AI Edge Computing, Server, Cloud AI Surveillance, Power Solutions, and Cloud Networks. The company's reportable segments are Taiwan, America, and Others. The company generates the majority of its revenue from the Taiwan region.
75GF Score

Get the complete analysis for ROCO:3558

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$118.50
Price
NT$172.36
GF Value