Otsuka Information Technology (ROCO:3570) Cyclically Adjusted FCF per Share: NT$9.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3570 Otsuka Information Technology Corp ROCO:3570
93 GF Score
Price NT$164.50
GF Value NT$223.24
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Otsuka Information Technology Cyclically Adjusted FCF per Share?

Otsuka Information Technology ROCO:3570 +2.17% 93 Cyclically Adjusted FCF per Share is NT$9.78 as of Dec. 2025. GuruFocus rates ROCO:3570 with a GF Score™ of 93/100 and a GF Value™ of NT$223.24 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Otsuka Information Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.376. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$9.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Otsuka Information Technology's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Otsuka Information Technology was 19.60% per year. The lowest was 11.30% per year. And the median was 17.10% per year.

As of today (2026-08-01), Otsuka Information Technology's current stock price is NT$164.50. Otsuka Information Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$9.78. Otsuka Information Technology's Cyclically Adjusted Price-to-FCF of today is 16.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Otsuka Information Technology was 32.19. The lowest was 11.69. And the median was 17.36.


Otsuka Information Technology  (ROCO:3570) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Otsuka Information Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=164.50/9.78
=16.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Otsuka Information Technology was 32.19. The lowest was 11.69. And the median was 17.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Otsuka Information Technology Cyclically Adjusted FCF per Share Related Terms


Otsuka Information Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Otsuka Information Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otsuka Information Technology Cyclically Adjusted FCF per Share Chart

Otsuka Information Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.60 7.10 8.35 8.95 9.78

Otsuka Information Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.95 8.45 8.91 9.87 9.78

ROCO:3570 vs QH, SHOP, UBER: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Otsuka Information Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otsuka Information Technology Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Otsuka Information Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Otsuka Information Technology's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3570
93GF Score
Otsuka Information Technology Corp ROCO:3570
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otsuka Information Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otsuka Information Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.376/324.0540*324.0540
=5.376

Current CPI (Dec. 2025) = 324.0540.

Otsuka Information Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -3.489 238.132 -4.748
201606 5.905 241.018 7.939
201609 -2.027 241.428 -2.721
201612 3.494 241.432 4.690
201703 1.664 243.801 2.212
201706 -0.163 244.955 -0.216
201709 1.062 246.819 1.394
201712 0.677 246.524 0.890
201803 0.884 249.554 1.148
201806 2.538 251.989 3.264
201809 1.575 252.439 2.022
201812 -0.338 251.233 -0.436
201903 0.756 254.202 0.964
201906 4.141 256.143 5.239
201909 2.044 256.759 2.580
201912 1.480 256.974 1.866
202003 4.260 258.115 5.348
202006 3.925 257.797 4.934
202009 0.254 260.280 0.316
202012 3.512 260.474 4.369
202103 -0.449 264.877 -0.549
202106 3.494 271.696 4.167
202109 -2.347 274.310 -2.773
202112 4.758 278.802 5.530
202203 -1.318 287.504 -1.486
202206 6.811 296.311 7.449
202209 0.059 296.808 0.064
202212 4.919 296.797 5.371
202303 -1.522 301.836 -1.634
202306 6.559 305.109 6.966
202309 2.484 307.789 2.615
202312 5.385 306.746 5.689
202403 -5.553 312.332 -5.761
202406 3.245 314.175 3.347
202409 4.578 315.301 4.705
202412 10.285 315.605 10.560
202503 -5.687 319.799 -5.763
202506 6.194 322.561 6.223
202509 6.644 324.800 6.629
202512 5.376 324.054 5.376

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$9.78 mean?
Otsuka Information Technology (ROCO:3570) has a Cyclically Adjusted FCF per Share of NT$9.78 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Otsuka Information Technology and its competitors.
Is Otsuka Information Technology's Cyclically Adjusted FCF per Share too high?
Otsuka Information Technology's current Cyclically Adjusted FCF per Share is NT$9.78. Overall, Otsuka Information Technology has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otsuka Information Technology's Cyclically Adjusted FCF per Share compare to QH and SHOP?
Otsuka Information Technology's Cyclically Adjusted FCF per Share of NT$9.78 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Otsuka Information Technology and its competitors. Otsuka Information Technology's current Cyclically Adjusted FCF per Share is NT$9.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otsuka Information Technology stock overvalued right now?
Based on GuruFocus' analysis, Otsuka Information Technology (ROCO:3570) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$223.24, compared to a current price of NT$164.50 — trading 26.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$9.78. Otsuka Information Technology's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Otsuka Information Technology (ROCO:3570), the current Cyclically Adjusted FCF per Share is NT$9.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otsuka Information Technology (ROCO:3570) Overvalued in 2026?

Based on GuruFocus' analysis, Otsuka Information Technology stock appears to be undervalued. The current stock price of NT$164.50 is trading 26.3% below its estimated GF Value™ of NT$223.24. GuruFocus considers Otsuka Information Technology to be Modestly Undervalued.

Key valuation signals for ROCO:3570:

  • Cyclically Adjusted FCF per Share: NT$9.78
  • GF Value™: NT$223.24 vs. price of NT$164.50 (26.3% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3570 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otsuka Information Technology Business Description

Address No.68, Sianmin Boulevard, 6th Floor, Section 2, Banqiao District, New Taipei, TWN
Otsuka Information Technology Corp is engaged in designing network, trading, maintenance, import and export of hardware, software, computers, and related accessories, as well as providing measurement service for electronic components. Its products portfolio includes Digital transformation, Digital products, Digital construction, and Entertainment industry. It derives revenue from CAD, designing, valuable and multiple CAD integration and consulting services. Geographically, the company operates in two segments namely, China and Taiwan generating key revenue from Taiwan markets.
93GF Score

Get the complete analysis for ROCO:3570

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$164.50
Price
NT$223.24
GF Value