Pan Asia Chemical (ROCO:4707) Cyclically Adjusted FCF per Share: NT$0.38 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4707 Pan Asia Chemical Corp ROCO:4707
41 GF Score
Price NT$23.20
GF Value NT$10.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Pan Asia Chemical Cyclically Adjusted FCF per Share?

Pan Asia Chemical ROCO:4707 -0.22% 41 Cyclically Adjusted FCF per Share is NT$0.38 as of Sep. 2025. GuruFocus rates ROCO:4707 with a GF Score™ of 41/100 and a GF Value™ of NT$10.73 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pan Asia Chemical's adjusted free cash flow per share for the three months ended in Sep. 2025 was NT$0.238. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.38 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Pan Asia Chemical's average Cyclically Adjusted FCF Growth Rate was -13.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pan Asia Chemical was -23.90% per year. The lowest was -23.90% per year. And the median was -23.90% per year.

As of today (2026-08-02), Pan Asia Chemical's current stock price is NT$23.20. Pan Asia Chemical's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was NT$0.38. Pan Asia Chemical's Cyclically Adjusted Price-to-FCF of today is 61.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Asia Chemical was 106.58. The lowest was 1.91. And the median was 9.95.


Pan Asia Chemical  (ROCO:4707) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pan Asia Chemical's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.20/0.38
=61.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Asia Chemical was 106.58. The lowest was 1.91. And the median was 9.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pan Asia Chemical Cyclically Adjusted FCF per Share Related Terms


Pan Asia Chemical Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pan Asia Chemical's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Asia Chemical Cyclically Adjusted FCF per Share Chart

Pan Asia Chemical Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.69 1.00 -1.95 -0.63 0.44

Pan Asia Chemical Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.44 0.44 0.40 0.37 0.38

ROCO:4707 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Pan Asia Chemical's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Asia Chemical Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Pan Asia Chemical's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pan Asia Chemical's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4707
41GF Score
Pan Asia Chemical Corp ROCO:4707
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Asia Chemical Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Asia Chemical's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.238/324.8000*324.8000
=0.238

Current CPI (Sep. 2025) = 324.8000.

Pan Asia Chemical Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.234 236.525 -0.321
201603 0.117 238.132 0.160
201606 0.031 241.018 0.042
201609 0.018 241.428 0.024
201612 0.423 241.432 0.569
201703 -0.219 243.801 -0.292
201706 0.052 244.955 0.069
201709 0.317 246.819 0.417
201712 -0.032 246.524 -0.042
201803 -0.121 249.554 -0.157
201806 0.185 251.989 0.238
201809 0.224 252.439 0.288
201812 0.056 251.233 0.072
201903 -0.112 254.202 -0.143
201906 0.454 256.143 0.576
201909 0.225 256.759 0.285
201912 -0.025 256.974 -0.032
202003 -0.196 258.115 -0.247
202006 0.362 257.797 0.456
202009 0.061 260.280 0.076
202012 0.057 260.474 0.071
202103 0.106 264.877 0.130
202106 0.114 271.696 0.136
202109 0.063 274.310 0.075
202112 0.083 278.802 0.097
202203 0.078 287.504 0.088
202206 0.475 296.311 0.521
202209 0.304 296.808 0.333
202212 0.126 296.797 0.138
202303 -0.224 301.836 -0.241
202306 0.206 305.109 0.219
202309 0.189 307.789 0.199
202312 -0.105 306.746 -0.111
202403 -0.176 312.332 -0.183
202406 -0.095 314.175 -0.098
202409 0.348 315.301 0.358
202412 0.019 315.605 0.020
202503 -0.032 319.799 -0.033
202506 -0.154 322.561 -0.155
202509 0.238 324.800 0.238

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.38 mean?
Pan Asia Chemical (ROCO:4707) has a Cyclically Adjusted FCF per Share of NT$0.38 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Asia Chemical and its competitors.
Is Pan Asia Chemical's Cyclically Adjusted FCF per Share too high?
Pan Asia Chemical's current Cyclically Adjusted FCF per Share is NT$0.38. Overall, Pan Asia Chemical has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pan Asia Chemical's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Pan Asia Chemical's Cyclically Adjusted FCF per Share of NT$0.38 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Asia Chemical and its competitors. Pan Asia Chemical's current Cyclically Adjusted FCF per Share is NT$0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Asia Chemical stock overvalued right now?
Based on GuruFocus' analysis, Pan Asia Chemical (ROCO:4707) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$10.73, compared to a current price of NT$23.20 — trading 116.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.38. Pan Asia Chemical's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pan Asia Chemical (ROCO:4707), the current Cyclically Adjusted FCF per Share is NT$0.38 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Asia Chemical (ROCO:4707) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Asia Chemical stock appears to be overvalued. The current stock price of NT$23.20 is trading 116.2% above its estimated GF Value™ of NT$10.73. GuruFocus considers Pan Asia Chemical to be Significantly Overvalued.

Key valuation signals for ROCO:4707:

  • Cyclically Adjusted FCF per Share: NT$0.38
  • GF Value™: NT$10.73 vs. price of NT$23.20 (116.2% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4707 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Asia Chemical Business Description

Address XinSheng South Road, 11th Floor, No.50, Section 1, Zhongzheng District, Taipei, TWN
Pan Asia Chemical Corp is engaged in the manufacturing and processing, trading and import and export trade business for a variety of non-ionic surfactants, which could be divided into two parts: Ethylene oxide derivative products and esterified products. The company's segments are: EOD Plant, Esterification Plant and others. The majority of revenue is derived from the EOD Plant.
41GF Score

Get the complete analysis for ROCO:4707

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.20
Price
NT$10.73
GF Value