GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » LuxNet Corp (ROCO:4979) » Definitions » Cyclically Adjusted FCF per Share

LuxNet (ROCO:4979) Cyclically Adjusted FCF per Share : NT$0.22 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is LuxNet Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LuxNet's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.282. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.22 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LuxNet was 56.10% per year. The lowest was 56.10% per year. And the median was 56.10% per year.

As of today (2025-05-30), LuxNet's current stock price is NT$163.50. LuxNet's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$0.22. LuxNet's Cyclically Adjusted Price-to-FCF of today is 743.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LuxNet was 1926.92. The lowest was 593.18. And the median was 1405.77.


LuxNet Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LuxNet's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LuxNet Cyclically Adjusted FCF per Share Chart

LuxNet Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.25 -1.82 -0.84 -0.19 0.13

LuxNet Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 -0.28 -0.11 0.13 0.22

Competitive Comparison of LuxNet's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, LuxNet's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LuxNet's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, LuxNet's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LuxNet's Cyclically Adjusted Price-to-FCF falls into.


;
;

LuxNet Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LuxNet's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.282/134.9266*134.9266
=-0.282

Current CPI (Mar. 2025) = 134.9266.

LuxNet Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 3.029 100.684 4.059
201509 0.654 100.392 0.879
201512 1.915 99.792 2.589
201603 -0.444 100.470 -0.596
201606 -1.263 101.688 -1.676
201609 -3.907 101.861 -5.175
201612 0.640 101.863 0.848
201703 -2.683 102.862 -3.519
201706 -0.925 103.349 -1.208
201709 -1.477 104.136 -1.914
201712 -0.143 104.011 -0.186
201803 -0.346 105.290 -0.443
201806 -0.344 106.317 -0.437
201809 -0.172 106.507 -0.218
201812 0.568 105.998 0.723
201903 0.525 107.251 0.660
201906 0.399 108.070 0.498
201909 -0.882 108.329 -1.099
201912 -0.224 108.420 -0.279
202003 -0.606 108.902 -0.751
202006 0.473 108.767 0.587
202009 -0.324 109.815 -0.398
202012 -0.248 109.897 -0.304
202103 -0.390 111.754 -0.471
202106 0.024 114.631 0.028
202109 0.001 115.734 0.001
202112 -0.049 117.630 -0.056
202203 -0.384 121.301 -0.427
202206 0.647 125.017 0.698
202209 0.254 125.227 0.274
202212 1.334 125.222 1.437
202303 -0.544 127.348 -0.576
202306 1.127 128.729 1.181
202309 2.214 129.860 2.300
202312 0.611 129.419 0.637
202403 -1.302 131.776 -1.333
202406 3.342 132.554 3.402
202409 1.089 133.029 1.105
202412 1.658 133.157 1.680
202503 -0.282 134.927 -0.282

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LuxNet  (ROCO:4979) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LuxNet's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=163.50/0.22
=743.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LuxNet was 1926.92. The lowest was 593.18. And the median was 1405.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LuxNet Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LuxNet's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LuxNet Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 6, Hejiang Road, Zhongli District, Taoyuan, TWN, 32061
LuxNet Corp designs, develops, and manufactures optical semiconductor devices and packaged optical components. It is involved in the manufacturing, processing, and sale of electronic components and active components for optical communication and the retail sale of electronic materials. The company's product includes active components for optical communication, chips, modules, and others. These products are used in high-speed voice, video, and data communications for networking, storage, and cable television applications. Geographically, the company generates maximum revenue from North America, followed by Taiwan, China, and other regions.

LuxNet Headlines

No Headlines