New Best Wire Industrial Co (ROCO:5013) Cyclically Adjusted FCF per Share: NT$0.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5013 New Best Wire Industrial Co Ltd ROCO:5013
71 GF Score
Price NT$24.70
GF Value NT$30.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is New Best Wire Industrial Co Cyclically Adjusted FCF per Share?

New Best Wire Industrial Co ROCO:5013 -1.20% 71 Cyclically Adjusted FCF per Share is NT$0.88 as of Dec. 2025. GuruFocus rates ROCO:5013 with a GF Score™ of 71/100 and a GF Value™ of NT$30.63 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Best Wire Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.488. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, New Best Wire Industrial Co's average Cyclically Adjusted FCF Growth Rate was 63.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 44.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Best Wire Industrial Co was 44.80% per year. The lowest was 44.80% per year. And the median was 44.80% per year.

As of today (2026-07-29), New Best Wire Industrial Co's current stock price is NT$24.70. New Best Wire Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.88. New Best Wire Industrial Co's Cyclically Adjusted Price-to-FCF of today is 28.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Best Wire Industrial Co was 146.60. The lowest was 27.57. And the median was 55.51.


New Best Wire Industrial Co  (ROCO:5013) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Best Wire Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.70/0.88
=28.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Best Wire Industrial Co was 146.60. The lowest was 27.57. And the median was 55.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Best Wire Industrial Co Cyclically Adjusted FCF per Share Related Terms


New Best Wire Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for New Best Wire Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Best Wire Industrial Co Cyclically Adjusted FCF per Share Chart

New Best Wire Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.46 0.29 0.42 0.54 0.88

New Best Wire Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 0.78 0.91 1.03 0.88

ROCO:5013 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, New Best Wire Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Best Wire Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, New Best Wire Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Best Wire Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5013
71GF Score
New Best Wire Industrial Co Ltd ROCO:5013
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Best Wire Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Best Wire Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.488/324.0540*324.0540
=-1.488

Current CPI (Dec. 2025) = 324.0540.

New Best Wire Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.666 238.132 -0.906
201606 -0.119 241.018 -0.160
201609 -1.049 241.428 -1.408
201612 -1.953 241.432 -2.621
201703 -0.165 243.801 -0.219
201706 -2.227 244.955 -2.946
201709 0.479 246.819 0.629
201712 -1.128 246.524 -1.483
201803 -0.719 249.554 -0.934
201806 0.721 251.989 0.927
201809 -1.239 252.439 -1.590
201812 -1.973 251.233 -2.545
201903 1.275 254.202 1.625
201906 1.707 256.143 2.160
201909 0.157 256.759 0.198
201912 -0.426 256.974 -0.537
202003 1.895 258.115 2.379
202006 1.727 257.797 2.171
202009 -0.078 260.280 -0.097
202012 -0.418 260.474 -0.520
202103 -1.525 264.877 -1.866
202106 0.610 271.696 0.728
202109 -0.117 274.310 -0.138
202112 -0.633 278.802 -0.736
202203 2.098 287.504 2.365
202206 0.717 296.311 0.784
202209 3.812 296.808 4.162
202212 3.801 296.797 4.150
202303 1.666 301.836 1.789
202306 -0.607 305.109 -0.645
202309 -1.513 307.789 -1.593
202312 0.270 306.746 0.285
202403 0.857 312.332 0.889
202406 0.542 314.175 0.559
202409 0.495 315.301 0.509
202412 -0.620 315.605 -0.637
202503 1.185 319.799 1.201
202506 3.320 322.561 3.335
202509 1.007 324.800 1.005
202512 -1.488 324.054 -1.488

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.88 mean?
New Best Wire Industrial Co (ROCO:5013) has a Cyclically Adjusted FCF per Share of NT$0.88 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Best Wire Industrial Co and its competitors.
Is New Best Wire Industrial Co's Cyclically Adjusted FCF per Share too high?
New Best Wire Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.88. Overall, New Best Wire Industrial Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Best Wire Industrial Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
New Best Wire Industrial Co's Cyclically Adjusted FCF per Share of NT$0.88 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Best Wire Industrial Co and its competitors. New Best Wire Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Best Wire Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, New Best Wire Industrial Co (ROCO:5013) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$30.63, compared to a current price of NT$24.70 — trading 19.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.88. New Best Wire Industrial Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For New Best Wire Industrial Co (ROCO:5013), the current Cyclically Adjusted FCF per Share is NT$0.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Best Wire Industrial Co (ROCO:5013) Overvalued in 2026?

Based on GuruFocus' analysis, New Best Wire Industrial Co stock appears to be undervalued. The current stock price of NT$24.70 is trading 19.4% below its estimated GF Value™ of NT$30.63. GuruFocus considers New Best Wire Industrial Co to be Modestly Undervalued.

Key valuation signals for ROCO:5013:

  • Cyclically Adjusted FCF per Share: NT$0.88
  • GF Value™: NT$30.63 vs. price of NT$24.70 (19.4% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Best Wire Industrial Co Business Description

Address No. 12-19, Lai Guan Liau, Chia Lie Cheng, 722 Jiali District, Tainan, TWN
New Best Wire Industrial Co Ltd engages in wire and electro-polishing (EP) Stainless Steel Pipe businesses in Taiwan. Its wire business provides stainless, carbon, & wire alloy steel, wires electrolytic polishing tubes and others. Its wire products are used for cold heading, cold forging, & hardware use, automobile components, semiconductors, biological products, tools, chemical products, food industry and others. The company operates in Taiwan and China.
71GF Score

Get the complete analysis for ROCO:5013

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.70
Price
NT$30.63
GF Value