Lihtai Construction & Development Co (ROCO:5520) Cyclically Adjusted FCF per Share: NT$5.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5520 Lihtai Construction & Development Co Ltd ROCO:5520
90 GF Score
Price NT$82.80
GF Value NT$86.34
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Lihtai Construction & Development Co Cyclically Adjusted FCF per Share?

Lihtai Construction & Development Co ROCO:5520 90 Cyclically Adjusted FCF per Share is NT$5.72 as of Mar. 2026. GuruFocus rates ROCO:5520 with a GF Score™ of 90/100 and a GF Value™ of NT$86.34 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lihtai Construction & Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.943. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Lihtai Construction & Development Co's average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lihtai Construction & Development Co was 38.70% per year. The lowest was 16.90% per year. And the median was 21.85% per year.

As of today (2026-08-23), Lihtai Construction & Development Co's current stock price is NT$82.80. Lihtai Construction & Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$5.72. Lihtai Construction & Development Co's Cyclically Adjusted Price-to-FCF of today is 14.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lihtai Construction & Development Co was 35.94. The lowest was 13.81. And the median was 20.44.


Lihtai Construction & Development Co  (ROCO:5520) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lihtai Construction & Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=82.80/5.72
=14.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lihtai Construction & Development Co was 35.94. The lowest was 13.81. And the median was 20.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lihtai Construction & Development Co Cyclically Adjusted FCF per Share Related Terms


Lihtai Construction & Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lihtai Construction & Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lihtai Construction & Development Co Cyclically Adjusted FCF per Share Chart

Lihtai Construction & Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.59 3.39 3.44 4.33 5.42

Lihtai Construction & Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.54 4.82 5.06 5.42 5.72

ROCO:5520 vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Lihtai Construction & Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lihtai Construction & Development Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Lihtai Construction & Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lihtai Construction & Development Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5520
90GF Score
Lihtai Construction & Development Co Ltd ROCO:5520
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lihtai Construction & Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lihtai Construction & Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.943/330.2130*330.2130
=3.943

Current CPI (Mar. 2026) = 330.2130.

Lihtai Construction & Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.576 241.018 -0.789
201609 1.169 241.428 1.599
201612 0.572 241.432 0.782
201703 -0.020 243.801 -0.027
201706 0.450 244.955 0.607
201709 1.186 246.819 1.587
201712 0.753 246.524 1.009
201803 -0.155 249.554 -0.205
201806 0.957 251.989 1.254
201809 -0.049 252.439 -0.064
201812 -0.119 251.233 -0.156
201903 -0.779 254.202 -1.012
201906 -0.381 256.143 -0.491
201909 0.162 256.759 0.208
201912 0.966 256.974 1.241
202003 0.182 258.115 0.233
202006 0.971 257.797 1.244
202009 1.654 260.280 2.098
202012 1.665 260.474 2.111
202103 2.409 264.877 3.003
202106 0.056 271.696 0.068
202109 2.047 274.310 2.464
202112 1.336 278.802 1.582
202203 1.045 287.504 1.200
202206 1.759 296.311 1.960
202209 2.476 296.808 2.755
202212 1.417 296.797 1.577
202303 2.232 301.836 2.442
202306 0.033 305.109 0.036
202309 0.962 307.789 1.032
202312 0.860 306.746 0.926
202403 2.654 312.332 2.806
202406 0.745 314.175 0.783
202409 3.114 315.301 3.261
202412 3.843 315.605 4.021
202503 1.893 319.799 1.955
202506 2.368 322.561 2.424
202509 2.250 324.800 2.287
202512 5.371 324.054 5.473
202603 3.943 330.213 3.943

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.72 mean?
Lihtai Construction & Development Co (ROCO:5520) has a Cyclically Adjusted FCF per Share of NT$5.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lihtai Construction & Development Co and its competitors.
Is Lihtai Construction & Development Co's Cyclically Adjusted FCF per Share too high?
Lihtai Construction & Development Co's current Cyclically Adjusted FCF per Share is NT$5.72. Overall, Lihtai Construction & Development Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lihtai Construction & Development Co's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Lihtai Construction & Development Co's Cyclically Adjusted FCF per Share of NT$5.72 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lihtai Construction & Development Co and its competitors. Lihtai Construction & Development Co's current Cyclically Adjusted FCF per Share is NT$5.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lihtai Construction & Development Co stock overvalued right now?
Based on GuruFocus' analysis, Lihtai Construction & Development Co (ROCO:5520) is currently considered Fairly Valued. The stock's GF Value™ is NT$86.34, compared to a current price of NT$82.80 — trading 4.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.72. Lihtai Construction & Development Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lihtai Construction & Development Co (ROCO:5520), the current Cyclically Adjusted FCF per Share is NT$5.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lihtai Construction & Development Co (ROCO:5520) Overvalued in 2026?

Based on GuruFocus' analysis, Lihtai Construction & Development Co stock appears to be undervalued. The current stock price of NT$82.80 is trading 4.1% below its estimated GF Value™ of NT$86.34. GuruFocus considers Lihtai Construction & Development Co to be Fairly Valued.

Key valuation signals for ROCO:5520:

  • Cyclically Adjusted FCF per Share: NT$5.72
  • GF Value™: NT$86.34 vs. price of NT$82.80 (4.1% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5520 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lihtai Construction & Development Co Business Description

Address No. 7, Section 7, Yanping North Road, Shilin District, Taipei, TWN
Lihtai Construction & Development Co Ltd is engaged in the manufacture and distribution of pre-mix concrete and other concrete products in Taiwan. Its products are used for various properties, roads, bridges, and other construction projects.
90GF Score

Get the complete analysis for ROCO:5520

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$82.80
Price
NT$86.34
GF Value