Dimerco Express (ROCO:5609) Cyclically Adjusted FCF per Share: NT$9.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5609 Dimerco Express Corp ROCO:5609
76 GF Score
Price NT$78.30
GF Value NT$79.05
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Dimerco Express Cyclically Adjusted FCF per Share?

Dimerco Express ROCO:5609 +0.13% 76 Cyclically Adjusted FCF per Share is NT$9.54 as of Mar. 2026. GuruFocus rates ROCO:5609 with a GF Score™ of 76/100 and a GF Value™ of NT$79.05 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dimerco Express's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$2.383. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$9.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dimerco Express's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dimerco Express was 57.70% per year. The lowest was 10.50% per year. And the median was 31.35% per year.

As of today (2026-07-30), Dimerco Express's current stock price is NT$78.30. Dimerco Express's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$9.54. Dimerco Express's Cyclically Adjusted Price-to-FCF of today is 8.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dimerco Express was 42.48. The lowest was 8.16. And the median was 11.64.


Dimerco Express  (ROCO:5609) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dimerco Express's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.30/9.54
=8.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dimerco Express was 42.48. The lowest was 8.16. And the median was 11.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dimerco Express Cyclically Adjusted FCF per Share Related Terms


Dimerco Express Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dimerco Express's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dimerco Express Cyclically Adjusted FCF per Share Chart

Dimerco Express Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.18 6.94 7.70 8.28 9.37

Dimerco Express Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.54 9.23 9.34 9.37 9.54

ROCO:5609 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Dimerco Express's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dimerco Express Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Dimerco Express's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dimerco Express's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5609
76GF Score
Dimerco Express Corp ROCO:5609
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dimerco Express Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dimerco Express's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.383/330.2130*330.2130
=2.383

Current CPI (Mar. 2026) = 330.2130.

Dimerco Express Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.091 241.018 0.125
201609 -0.136 241.428 -0.186
201612 -0.031 241.432 -0.042
201703 1.660 243.801 2.248
201706 -0.619 244.955 -0.834
201709 -0.021 246.819 -0.028
201712 1.813 246.524 2.428
201803 1.043 249.554 1.380
201806 -0.205 251.989 -0.269
201809 -0.367 252.439 -0.480
201812 1.036 251.233 1.362
201903 2.675 254.202 3.475
201906 1.174 256.143 1.513
201909 1.116 256.759 1.435
201912 1.048 256.974 1.347
202003 0.966 258.115 1.236
202006 6.307 257.797 8.079
202009 3.700 260.280 4.694
202012 2.601 260.474 3.297
202103 -0.167 264.877 -0.208
202106 4.255 271.696 5.171
202109 2.045 274.310 2.462
202112 4.791 278.802 5.674
202203 8.534 287.504 9.802
202206 4.493 296.311 5.007
202209 5.499 296.808 6.118
202212 7.361 296.797 8.190
202303 2.426 301.836 2.654
202306 0.770 305.109 0.833
202309 -1.331 307.789 -1.428
202312 2.607 306.746 2.806
202403 -0.551 312.332 -0.583
202406 -1.997 314.175 -2.099
202409 3.168 315.301 3.318
202412 3.371 315.605 3.527
202503 3.221 319.799 3.326
202506 7.102 322.561 7.270
202509 -0.016 324.800 -0.016
202512 0.371 324.054 0.378
202603 2.383 330.213 2.383

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$9.54 mean?
Dimerco Express (ROCO:5609) has a Cyclically Adjusted FCF per Share of NT$9.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dimerco Express and its competitors.
Is Dimerco Express' Cyclically Adjusted FCF per Share too high?
Dimerco Express' current Cyclically Adjusted FCF per Share is NT$9.54. Overall, Dimerco Express has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dimerco Express' Cyclically Adjusted FCF per Share compare to UPS and FDX?
Dimerco Express' Cyclically Adjusted FCF per Share of NT$9.54 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dimerco Express and its competitors. Dimerco Express's current Cyclically Adjusted FCF per Share is NT$9.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dimerco Express stock overvalued right now?
Based on GuruFocus' analysis, Dimerco Express (ROCO:5609) is currently considered Fairly Valued. The stock's GF Value™ is NT$79.05, compared to a current price of NT$78.30 — trading 0.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$9.54. Dimerco Express' overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dimerco Express (ROCO:5609), the current Cyclically Adjusted FCF per Share is NT$9.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dimerco Express (ROCO:5609) Overvalued in 2026?

Based on GuruFocus' analysis, Dimerco Express stock appears to be undervalued. The current stock price of NT$78.30 is trading 0.9% below its estimated GF Value™ of NT$79.05. GuruFocus considers Dimerco Express to be Fairly Valued.

Key valuation signals for ROCO:5609:

  • Cyclically Adjusted FCF per Share: NT$9.54
  • GF Value™: NT$79.05 vs. price of NT$78.30 (0.9% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5609 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dimerco Express Business Description

Address No.160, Min Chuan East Road, Section 6, 11th and 12th Floor, Taipei, TWN
Dimerco Express Corp provides air freight forwarding, ocean freight forwarding, and customs brokerage services, and related investing activities. The segments of the company include the Asia department, the America department, and the Europe department. The majority of the company's revenue is derived from the Asia department segment.
76GF Score

Get the complete analysis for ROCO:5609

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.30
Price
NT$79.05
GF Value