Dimerco Express (ROCO:5609) Beneish M-Score: -2.67 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5609 Dimerco Express Corp ROCO:5609
78 GF Score
Price NT$77.30
GF Value NT$77.50
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Dimerco Express Beneish M-Score?

Dimerco Express ROCO:5609 -1.15% 78 Beneish M-Score is -2.67 as of Jul. 19, 2026. GuruFocus rates ROCO:5609 with a GF Score™ of 78/100 and a GF Value™ of NT$77.50 (Fairly Valued). The stock has 3 warning signs investors should review. Among 966 Transportation companies, Dimerco Express ranks better than 57.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dimerco Express's Beneish M-Score or its related term are showing as below:

ROCO:5609' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.53   Max: -1.35
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Dimerco Express was -1.35. The lowest was -3.33. And the median was -2.53.


Dimerco Express Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dimerco Express's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dimerco Express Beneish M-Score Chart

Dimerco Express Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.35 -3.19 -2.15 -1.83 -2.67

Dimerco Express Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.83 -2.13 -3.12 -2.86 -2.67

ROCO:5609 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Dimerco Express's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dimerco Express Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Dimerco Express's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dimerco Express's Beneish M-Score falls into.


ROCO:5609
78GF Score
Dimerco Express Corp ROCO:5609
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dimerco Express Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dimerco Express for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9966+0.528 * 0.9828+0.404 * 0.9945+0.892 * 1.0253+0.115 * 1.1644
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9754+4.679 * -0.041655-0.327 * 1.0806
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$3,414 Mil.
Revenue was 7885.705 + 7165.015 + 7439.354 + 7191.013 = NT$29,681 Mil.
Gross Profit was 1012.581 + 1034.557 + 1054.693 + 962.777 = NT$4,065 Mil.
Total Current Assets was NT$8,383 Mil.
Total Assets was NT$10,106 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,130 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$277 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,806 Mil.
Total Current Liabilities was NT$3,245 Mil.
Long-Term Debt & Capital Lease Obligation was NT$354 Mil.
Net Income was 262.886 + 263.192 + 369.888 + 229.988 = NT$1,126 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 64.227 + 7.036 + 1015.683 + 459.993 = NT$1,547 Mil.
Total Receivables was NT$3,341 Mil.
Revenue was 8707.684 + 7891.319 + 6716.796 + 5631.568 = NT$28,947 Mil.
Gross Profit was 1096.759 + 1000.967 + 928.319 + 869.825 = NT$3,896 Mil.
Total Current Assets was NT$8,230 Mil.
Total Assets was NT$9,722 Mil.
Property, Plant and Equipment(Net PPE) was NT$918 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$273 Mil.
Selling, General, & Admin. Expense(SGA) was NT$2,805 Mil.
Total Current Liabilities was NT$3,057 Mil.
Long-Term Debt & Capital Lease Obligation was NT$147 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3414.324 / 29681.087) / (3341.15 / 28947.367)
=0.115034 / 0.115422
=0.9966

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3895.87 / 28947.367) / (4064.608 / 29681.087)
=0.134585 / 0.136943
=0.9828

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8383.48 + 1129.983) / 10106.467) / (1 - (8230.32 + 917.877) / 9721.807)
=0.058676 / 0.059002
=0.9945

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29681.087 / 28947.367
=1.0253

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(272.534 / (272.534 + 917.877)) / (276.545 / (276.545 + 1129.983))
=0.228941 / 0.196615
=1.1644

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2805.716 / 29681.087) / (2805.249 / 28947.367)
=0.094529 / 0.096909
=0.9754

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((354.151 + 3245.21) / 10106.467) / ((146.745 + 3057.326) / 9721.807)
=0.356144 / 0.329576
=1.0806

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1125.954 - 0 - 1546.939) / 10106.467
=-0.041655

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dimerco Express has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Dimerco Express (ROCO:5609) has a Beneish M-Score of -2.67 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dimerco Express and its competitors. According to the industry distribution chart, Dimerco Express ranks #406 out of 966 companies in the Transportation industry, placing it in the top 42%.
Is Dimerco Express' Beneish M-Score too high?
Dimerco Express' current Beneish M-Score is -2.67. Based on the distribution chart, Dimerco Express ranks #406 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Dimerco Express has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dimerco Express' Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Dimerco Express ranks #406 out of 966 companies for Beneish M-Score. This puts Dimerco Express in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dimerco Express and its competitors. Dimerco Express's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dimerco Express stock overvalued right now?
Based on GuruFocus' analysis, Dimerco Express (ROCO:5609) is currently considered Fairly Valued. The stock's GF Value™ is NT$77.50, compared to a current price of NT$77.30 — trading 0.3% below its estimated fair value. The current Beneish M-Score is -2.67. Dimerco Express' overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dimerco Express (ROCO:5609), the current Beneish M-Score is -2.67 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dimerco Express (ROCO:5609) Overvalued in 2026?

Based on GuruFocus' analysis, Dimerco Express stock appears to be undervalued. The current stock price of NT$77.30 is trading 0.3% below its estimated GF Value™ of NT$77.50. GuruFocus considers Dimerco Express to be Fairly Valued.

Key valuation signals for ROCO:5609:

  • Beneish M-Score: -2.67
  • GF Value™: NT$77.50 vs. price of NT$77.30 (0.3% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5609 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dimerco Express Business Description

Address No.160, Min Chuan East Road, Section 6, 11th and 12th Floor, Taipei, TWN
Dimerco Express Corp provides air freight forwarding, ocean freight forwarding, and customs brokerage services, and related investing activities. The segments of the company include the Asia department, the America department, and the Europe department. The majority of the company's revenue is derived from the Asia department segment.
78GF Score

Get the complete analysis for ROCO:5609

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$77.30
Price
NT$77.50
GF Value