GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Taiwan FamilyMart Co Ltd (ROCO:5903) » Definitions » Cyclically Adjusted FCF per Share

Taiwan FamilyMart Co (ROCO:5903) Cyclically Adjusted FCF per Share : NT$21.46 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Taiwan FamilyMart Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan FamilyMart Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$5.322. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$21.46 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Taiwan FamilyMart Co's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan FamilyMart Co was 23.40% per year. The lowest was 17.20% per year. And the median was 21.15% per year.

As of today (2025-05-30), Taiwan FamilyMart Co's current stock price is NT$206.50. Taiwan FamilyMart Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$21.46. Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF of today is 9.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan FamilyMart Co was 36.22. The lowest was 8.57. And the median was 16.65.


Taiwan FamilyMart Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Taiwan FamilyMart Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Taiwan FamilyMart Co Cyclically Adjusted FCF per Share Chart

Taiwan FamilyMart Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.05 12.13 15.09 17.78 21.58

Taiwan FamilyMart Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.64 19.87 20.30 21.58 21.46

Competitive Comparison of Taiwan FamilyMart Co's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Taiwan FamilyMart Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan FamilyMart Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=5.322/134.9266*134.9266
=5.322

Current CPI (Mar. 2025) = 134.9266.

Taiwan FamilyMart Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 5.438 100.684 7.287
201509 -0.100 100.392 -0.134
201512 -6.314 99.792 -8.537
201603 1.359 100.470 1.825
201606 4.624 101.688 6.135
201609 -2.911 101.861 -3.856
201612 1.319 101.863 1.747
201703 -4.715 102.862 -6.185
201706 -1.146 103.349 -1.496
201709 10.985 104.136 14.233
201712 5.044 104.011 6.543
201803 0.025 105.290 0.032
201806 5.084 106.317 6.452
201809 8.693 106.507 11.013
201812 -0.029 105.998 -0.037
201903 6.806 107.251 8.562
201906 9.785 108.070 12.217
201909 18.155 108.329 22.612
201912 -9.491 108.420 -11.811
202003 8.921 108.902 11.053
202006 18.672 108.767 23.163
202009 3.503 109.815 4.304
202012 2.975 109.897 3.653
202103 6.691 111.754 8.078
202106 3.532 114.631 4.157
202109 -5.250 115.734 -6.121
202112 3.284 117.630 3.767
202203 3.344 121.301 3.720
202206 14.725 125.017 15.892
202209 4.281 125.227 4.613
202212 2.688 125.222 2.896
202303 3.485 127.348 3.692
202306 13.436 128.729 14.083
202309 14.723 129.860 15.297
202312 -2.730 129.419 -2.846
202403 8.732 131.776 8.941
202406 16.333 132.554 16.625
202409 5.804 133.029 5.887
202412 1.770 133.157 1.794
202503 5.322 134.927 5.322

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Taiwan FamilyMart Co  (ROCO:5903) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan FamilyMart Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=206.50/21.46
=9.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan FamilyMart Co was 36.22. The lowest was 8.57. And the median was 16.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan FamilyMart Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Taiwan FamilyMart Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Taiwan FamilyMart Co Business Description

Traded in Other Exchanges
N/A
Address
No. 61, Chung-Shan North Road, 7th Floor, Section 2, Taipei, TWN, 104
Taiwan FamilyMart Co Ltd operates convenience stores. It provides a variety of retail food, household merchandise, books and magazines, and others. The company also provides franchise, agency collection, and other related services. Its segments include: Retail; Logistics; and Other. The company derives maximum revenue from Retail segment.

Taiwan FamilyMart Co Headlines

No Headlines