GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Shangya Technology Co Ltd (ROCO:6130) » Definitions » Cyclically Adjusted FCF per Share

Shangya Technology Co (ROCO:6130) Cyclically Adjusted FCF per Share : NT$-0.45 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Shangya Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shangya Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-1.208. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.45 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -34.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shangya Technology Co was 7.50% per year. The lowest was -196.20% per year. And the median was -44.20% per year.

As of today (2025-05-27), Shangya Technology Co's current stock price is NT$37.65. Shangya Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$-0.45. Shangya Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Shangya Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shangya Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shangya Technology Co Cyclically Adjusted FCF per Share Chart

Shangya Technology Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.43 -1.08 -0.52 -0.34

Shangya Technology Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.35 -0.31 -0.31 -0.34 -0.45

Competitive Comparison of Shangya Technology Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - General subindustry, Shangya Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangya Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Shangya Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shangya Technology Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Shangya Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shangya Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.208/134.9266*134.9266
=-1.208

Current CPI (Mar. 2025) = 134.9266.

Shangya Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.681 100.684 0.913
201509 0.140 100.392 0.188
201512 0.118 99.792 0.160
201603 0.078 100.470 0.105
201606 -0.098 101.688 -0.130
201609 0.042 101.861 0.056
201612 0.651 101.863 0.862
201703 0.021 102.862 0.028
201706 -0.021 103.349 -0.027
201709 -0.260 104.136 -0.337
201712 0.458 104.011 0.594
201803 -0.481 105.290 -0.616
201806 -0.452 106.317 -0.574
201809 0.167 106.507 0.212
201812 -1.261 105.998 -1.605
201903 -0.740 107.251 -0.931
201906 -1.226 108.070 -1.531
201909 -0.306 108.329 -0.381
201912 -0.200 108.420 -0.249
202003 0.909 108.902 1.126
202006 -0.596 108.767 -0.739
202009 0.937 109.815 1.151
202012 -0.702 109.897 -0.862
202103 -0.286 111.754 -0.345
202106 -0.912 114.631 -1.073
202109 1.027 115.734 1.197
202112 0.227 117.630 0.260
202203 -0.008 121.301 -0.009
202206 -0.377 125.017 -0.407
202209 -0.285 125.227 -0.307
202212 0.271 125.222 0.292
202303 -1.342 127.348 -1.422
202306 1.868 128.729 1.958
202309 -0.489 129.860 -0.508
202312 -0.296 129.419 -0.309
202403 -0.348 131.776 -0.356
202406 -0.088 132.554 -0.090
202409 0.242 133.029 0.245
202412 0.174 133.157 0.176
202503 -1.208 134.927 -1.208

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shangya Technology Co  (ROCO:6130) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shangya Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shangya Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shangya Technology Co Business Description

Traded in Other Exchanges
N/A
Address
Nanjing East Road, 9th Floor - 12, No. 188, Section 5, Songshan District, Taipei, TWN, 105052
Shangya Technology Co Ltd Formerly Singbao International Co Ltd is a Taiwan-based company involved in various activities of research and development. The Company's main business activities include research, development, production, and sales of wireless communication integrated circuits, satellite positioning system integrated circuits, and portable product ICs. The company segments are divided into the pharmaceutical business department, the product department, and others. The company derives the majority of its revenue from the pharmaceutical business department. which is responsible for the sales of Western medicines.

Shangya Technology Co Headlines

No Headlines