GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Netronix Inc (ROCO:6143) » Definitions » Cyclically Adjusted FCF per Share

Netronix (ROCO:6143) Cyclically Adjusted FCF per Share : NT$5.80 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Netronix Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Netronix's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$4.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.80 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Netronix's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Netronix was 25.20% per year. The lowest was -4.40% per year. And the median was 9.10% per year.

As of today (2025-05-29), Netronix's current stock price is NT$119.50. Netronix's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$5.80. Netronix's Cyclically Adjusted Price-to-FCF of today is 20.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netronix was 29.19. The lowest was 5.93. And the median was 13.84.


Netronix Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Netronix's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Netronix Cyclically Adjusted FCF per Share Chart

Netronix Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.84 4.03 3.93 5.57 5.23

Netronix Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.25 5.19 5.59 5.23 5.80

Competitive Comparison of Netronix's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Netronix's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netronix's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Netronix's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Netronix's Cyclically Adjusted Price-to-FCF falls into.


;
;

Netronix Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Netronix's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=4.082/134.9266*134.9266
=4.082

Current CPI (Mar. 2025) = 134.9266.

Netronix Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 4.771 100.684 6.394
201509 4.522 100.392 6.078
201512 -4.422 99.792 -5.979
201603 4.305 100.470 5.781
201606 -0.383 101.688 -0.508
201609 -5.194 101.861 -6.880
201612 9.460 101.863 12.531
201703 -6.088 102.862 -7.986
201706 -0.909 103.349 -1.187
201709 -0.378 104.136 -0.490
201712 4.032 104.011 5.230
201803 -3.539 105.290 -4.535
201806 3.693 106.317 4.687
201809 -2.775 106.507 -3.515
201812 2.795 105.998 3.558
201903 5.960 107.251 7.498
201906 0.750 108.070 0.936
201909 -4.014 108.329 -5.000
201912 7.253 108.420 9.026
202003 -0.557 108.902 -0.690
202006 -4.005 108.767 -4.968
202009 2.876 109.815 3.534
202012 -0.647 109.897 -0.794
202103 1.855 111.754 2.240
202106 1.157 114.631 1.362
202109 1.919 115.734 2.237
202112 0.939 117.630 1.077
202203 1.930 121.301 2.147
202206 -0.721 125.017 -0.778
202209 1.738 125.227 1.873
202212 3.084 125.222 3.323
202303 6.618 127.348 7.012
202306 -3.884 128.729 -4.071
202309 1.877 129.860 1.950
202312 4.803 129.419 5.007
202403 3.480 131.776 3.563
202406 -2.191 132.554 -2.230
202409 5.334 133.029 5.410
202412 1.058 133.157 1.072
202503 4.082 134.927 4.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Netronix  (ROCO:6143) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Netronix's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=119.50/5.80
=20.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Netronix was 29.19. The lowest was 5.93. And the median was 13.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Netronix Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Netronix's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Netronix Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Netronix Inc (ROCO:6143) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
No. 945, Boai Street, Hsinchu, Jubei City, TWN, 302
Netronix Inc engages in the design, manufacture, processing, wholesale and sale of communications devices, industrial PCs, speakers, e-books, internet-based surveillance systems, network products and peripherals. The group has three reportable segments: the Consumer Electronics segment, the Computer Peripherals segment, and the segment of Others. The consumer electronics segment is involved in manufacture and sale of e-books, network products, and industrial PCs. The computer peripherals segment is involved in the manufacture and sale of speaker products. The segment of others mainly derives revenues from general processing fees.

Netronix Headlines

No Headlines