Gamania Digital Entertainment Co (ROCO:6180) Cyclically Adjusted FCF per Share: NT$6.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6180 Gamania Digital Entertainment Co Ltd ROCO:6180
63 GF Score
Price NT$43.25
GF Value NT$64.08
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Gamania Digital Entertainment Co Cyclically Adjusted FCF per Share?

Gamania Digital Entertainment Co ROCO:6180 -0.57% 63 Cyclically Adjusted FCF per Share is NT$6.45 as of Mar. 2026. GuruFocus rates ROCO:6180 with a GF Score™ of 63/100 and a GF Value™ of NT$64.08 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gamania Digital Entertainment Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-4.240. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gamania Digital Entertainment Co's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gamania Digital Entertainment Co was 34.60% per year. The lowest was 25.60% per year. And the median was 29.00% per year.

As of today (2026-07-24), Gamania Digital Entertainment Co's current stock price is NT$43.25. Gamania Digital Entertainment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$6.45. Gamania Digital Entertainment Co's Cyclically Adjusted Price-to-FCF of today is 6.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gamania Digital Entertainment Co was 59.31. The lowest was 5.95. And the median was 22.80.


Gamania Digital Entertainment Co  (ROCO:6180) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gamania Digital Entertainment Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.25/6.45
=6.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gamania Digital Entertainment Co was 59.31. The lowest was 5.95. And the median was 22.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gamania Digital Entertainment Co Cyclically Adjusted FCF per Share Related Terms


Gamania Digital Entertainment Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gamania Digital Entertainment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gamania Digital Entertainment Co Cyclically Adjusted FCF per Share Chart

Gamania Digital Entertainment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.82 3.17 3.28 3.73 6.28

Gamania Digital Entertainment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.90 6.51 6.34 6.28 6.45

ROCO:6180 vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Gamania Digital Entertainment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gamania Digital Entertainment Co Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gamania Digital Entertainment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gamania Digital Entertainment Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6180
63GF Score
Gamania Digital Entertainment Co Ltd ROCO:6180
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gamania Digital Entertainment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gamania Digital Entertainment Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.24/330.2130*330.2130
=-4.240

Current CPI (Mar. 2026) = 330.2130.

Gamania Digital Entertainment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.911 241.018 3.988
201609 -0.412 241.428 -0.564
201612 1.458 241.432 1.994
201703 0.304 243.801 0.412
201706 -1.253 244.955 -1.689
201709 -0.619 246.819 -0.828
201712 -0.432 246.524 -0.579
201803 5.706 249.554 7.550
201806 4.439 251.989 5.817
201809 3.969 252.439 5.192
201812 1.784 251.233 2.345
201903 2.006 254.202 2.606
201906 -1.647 256.143 -2.123
201909 -1.048 256.759 -1.348
201912 3.140 256.974 4.035
202003 4.719 258.115 6.037
202006 -1.027 257.797 -1.315
202009 -0.362 260.280 -0.459
202012 3.469 260.474 4.398
202103 2.312 264.877 2.882
202106 4.633 271.696 5.631
202109 2.508 274.310 3.019
202112 2.924 278.802 3.463
202203 5.128 287.504 5.890
202206 -0.082 296.311 -0.091
202209 4.838 296.808 5.383
202212 -2.726 296.797 -3.033
202303 1.370 301.836 1.499
202306 1.125 305.109 1.218
202309 1.502 307.789 1.611
202312 -0.840 306.746 -0.904
202403 4.245 312.332 4.488
202406 -0.207 314.175 -0.218
202409 -1.140 315.301 -1.194
202412 2.820 315.605 2.951
202503 -2.693 319.799 -2.781
202506 6.168 322.561 6.314
202509 -2.010 324.800 -2.043
202512 -0.752 324.054 -0.766
202603 -4.240 330.213 -4.240

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.45 mean?
Gamania Digital Entertainment Co (ROCO:6180) has a Cyclically Adjusted FCF per Share of NT$6.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gamania Digital Entertainment Co and its competitors.
Is Gamania Digital Entertainment Co's Cyclically Adjusted FCF per Share too high?
Gamania Digital Entertainment Co's current Cyclically Adjusted FCF per Share is NT$6.45. Overall, Gamania Digital Entertainment Co has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gamania Digital Entertainment Co's Cyclically Adjusted FCF per Share compare to NTES and EA?
Gamania Digital Entertainment Co's Cyclically Adjusted FCF per Share of NT$6.45 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gamania Digital Entertainment Co and its competitors. Gamania Digital Entertainment Co's current Cyclically Adjusted FCF per Share is NT$6.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gamania Digital Entertainment Co stock overvalued right now?
Based on GuruFocus' analysis, Gamania Digital Entertainment Co (ROCO:6180) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$64.08, compared to a current price of NT$43.25 — trading 32.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.45. Gamania Digital Entertainment Co's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gamania Digital Entertainment Co (ROCO:6180), the current Cyclically Adjusted FCF per Share is NT$6.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gamania Digital Entertainment Co (ROCO:6180) Overvalued in 2026?

Based on GuruFocus' analysis, Gamania Digital Entertainment Co stock appears to be undervalued. The current stock price of NT$43.25 is trading 32.5% below its estimated GF Value™ of NT$64.08. GuruFocus considers Gamania Digital Entertainment Co to be Significantly Undervalued.

Key valuation signals for ROCO:6180:

  • Cyclically Adjusted FCF per Share: NT$6.45
  • GF Value™: NT$64.08 vs. price of NT$43.25 (32.5% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gamania Digital Entertainment Co Business Description

Address No.111, Ruihu Street, Neihu District, Taipei, TWN, 11494
Gamania Digital Entertainment Co Ltd is engaged in developing software for online games, multi-platform digital content, animation, and all forms of digital entertainment. The company's digital entertainment platform, beanfun, offers a great variety of game genres. The Company's segments includes Game, Business, and Others. The company generates the majority of its revenue from the Game segment. The company operates in Taiwan and Asia, out of which Taiwan accounts for the majority of the revenue.
63GF Score

Get the complete analysis for ROCO:6180

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.25
Price
NT$64.08
GF Value