Nuuo (ROCO:6419) Cyclically Adjusted FCF per Share: NT$-0.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6419 Nuuo Inc ROCO:6419
69 GF Score
Price NT$123.50
GF Value NT$91.93
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nuuo Cyclically Adjusted FCF per Share?

Nuuo ROCO:6419 +8.81% 69 Cyclically Adjusted FCF per Share is NT$-0.23 as of Dec. 2025. GuruFocus rates ROCO:6419 with a GF Score™ of 69/100 and a GF Value™ of NT$91.93 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nuuo's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-4.836. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.23 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-03), Nuuo's current stock price is NT$123.50. Nuuo's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.23. Nuuo's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nuuo was 1335.71. The lowest was 328.33. And the median was 596.00.


Nuuo  (ROCO:6419) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nuuo was 1335.71. The lowest was 328.33. And the median was 596.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nuuo Cyclically Adjusted FCF per Share Related Terms


Nuuo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nuuo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nuuo Cyclically Adjusted FCF per Share Chart

Nuuo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.10 -0.84 -0.92 -0.23

Nuuo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.92 -1.04 -0.41 0.07 -0.23

ROCO:6419 vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Nuuo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nuuo Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Nuuo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nuuo's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6419
69GF Score
Nuuo Inc ROCO:6419
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nuuo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nuuo's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.836/324.0540*324.0540
=-4.836

Current CPI (Dec. 2025) = 324.0540.

Nuuo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.908 238.132 1.236
201606 1.360 241.018 1.829
201609 0.576 241.428 0.773
201612 1.406 241.432 1.887
201703 -5.829 243.801 -7.748
201706 3.240 244.955 4.286
201709 -2.913 246.819 -3.825
201712 -3.500 246.524 -4.601
201803 -1.624 249.554 -2.109
201806 1.099 251.989 1.413
201809 -1.427 252.439 -1.832
201812 -0.716 251.233 -0.924
201903 -0.626 254.202 -0.798
201906 -0.065 256.143 -0.082
201909 0.517 256.759 0.653
201912 0.717 256.974 0.904
202003 -0.992 258.115 -1.245
202006 0.148 257.797 0.186
202009 -0.088 260.280 -0.110
202012 1.492 260.474 1.856
202103 0.213 264.877 0.261
202106 -0.778 271.696 -0.928
202109 -0.328 274.310 -0.387
202112 0.383 278.802 0.445
202203 -0.937 287.504 -1.056
202206 -2.108 296.311 -2.305
202209 -0.376 296.808 -0.411
202212 0.496 296.797 0.542
202303 0.945 301.836 1.015
202306 3.028 305.109 3.216
202309 1.390 307.789 1.463
202312 -0.709 306.746 -0.749
202403 2.282 312.332 2.368
202406 3.926 314.175 4.049
202409 -1.653 315.301 -1.699
202412 -3.548 315.605 -3.643
202503 1.079 319.799 1.093
202506 3.782 322.561 3.800
202509 3.770 324.800 3.761
202512 -4.836 324.054 -4.836

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.23 mean?
Nuuo (ROCO:6419) has a Cyclically Adjusted FCF per Share of NT$-0.23 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nuuo and its competitors.
Is Nuuo's Cyclically Adjusted FCF per Share too high?
Nuuo's current Cyclically Adjusted FCF per Share is NT$-0.23. Overall, Nuuo has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nuuo's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Nuuo's Cyclically Adjusted FCF per Share of NT$-0.23 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nuuo and its competitors. Nuuo's current Cyclically Adjusted FCF per Share is NT$-0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nuuo stock overvalued right now?
Based on GuruFocus' analysis, Nuuo (ROCO:6419) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$91.93, compared to a current price of NT$123.50 — trading 34.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.23. Nuuo's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nuuo (ROCO:6419), the current Cyclically Adjusted FCF per Share is NT$-0.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nuuo (ROCO:6419) Overvalued in 2026?

Based on GuruFocus' analysis, Nuuo stock appears to be overvalued. The current stock price of NT$123.50 is trading 34.3% above its estimated GF Value™ of NT$91.93. GuruFocus considers Nuuo to be Significantly Overvalued.

Key valuation signals for ROCO:6419:

  • Cyclically Adjusted FCF per Share: NT$-0.23
  • GF Value™: NT$91.93 vs. price of NT$123.50 (34.3% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nuuo Business Description

Address No. 403, Zhongzheng Road, Miaoli County 360, Miaoli, TWN, 220
Nuuo Inc is a Taiwan based company involved in providing security assistance to industries including transportation, education, government, retail, industrial, banking and hospitality. The company provides various surveillance products including NUUO Crystal Family, NUUO Mainconsole Family, Metadata Application and Accessories among others.
69GF Score

Get the complete analysis for ROCO:6419

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.50
Price
NT$91.93
GF Value