Mikobeaute International Co (ROCO:6574) Cyclically Adjusted FCF per Share: NT$5.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6574 Mikobeaute International Co Ltd ROCO:6574
64 GF Score
Price NT$123.00
GF Value NT$55.04
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Mikobeaute International Co Cyclically Adjusted FCF per Share?

Mikobeaute International Co ROCO:6574 -1.20% 64 Cyclically Adjusted FCF per Share is NT$5.58 as of Dec. 2025. GuruFocus rates ROCO:6574 with a GF Score™ of 64/100 and a GF Value™ of NT$55.04 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mikobeaute International Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.184. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.58 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-28), Mikobeaute International Co's current stock price is NT$123.00. Mikobeaute International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.58. Mikobeaute International Co's Cyclically Adjusted Price-to-FCF of today is 22.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mikobeaute International Co was 23.92. The lowest was 8.86. And the median was 13.58.


Mikobeaute International Co  (ROCO:6574) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mikobeaute International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=123.00/5.58
=22.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mikobeaute International Co was 23.92. The lowest was 8.86. And the median was 13.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mikobeaute International Co Cyclically Adjusted FCF per Share Related Terms


Mikobeaute International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mikobeaute International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mikobeaute International Co Cyclically Adjusted FCF per Share Chart

Mikobeaute International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.58

Mikobeaute International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.86 5.52 5.41 5.58

ROCO:6574 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Mikobeaute International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mikobeaute International Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mikobeaute International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mikobeaute International Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6574
64GF Score
Mikobeaute International Co Ltd ROCO:6574
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mikobeaute International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mikobeaute International Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.184/324.0540*324.0540
=3.184

Current CPI (Dec. 2025) = 324.0540.

Mikobeaute International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.583 238.132 3.515
201606 0.310 241.018 0.417
201609 2.612 241.428 3.506
201612 1.983 241.432 2.662
201703 1.920 243.801 2.552
201706 0.568 244.955 0.751
201709 1.828 246.819 2.400
201712 2.703 246.524 3.553
201803 2.520 249.554 3.272
201806 0.598 251.989 0.769
201809 0.018 252.439 0.023
201812 0.036 251.233 0.046
201903 2.219 254.202 2.829
201906 -0.222 256.143 -0.281
201909 0.743 256.759 0.938
201912 1.170 256.974 1.475
202003 2.047 258.115 2.570
202006 0.770 257.797 0.968
202009 0.802 260.280 0.999
202012 0.638 260.474 0.794
202103 1.203 264.877 1.472
202106 1.326 271.696 1.582
202109 -2.578 274.310 -3.046
202112 1.917 278.802 2.228
202203 1.312 287.504 1.479
202206 1.853 296.311 2.026
202209 0.713 296.808 0.778
202212 2.262 296.797 2.470
202303 0.522 301.836 0.560
202306 1.798 305.109 1.910
202309 2.266 307.789 2.386
202312 1.996 306.746 2.109
202403 0.032 312.332 0.033
202406 1.061 314.175 1.094
202409 0.379 315.301 0.390
202412 3.194 315.605 3.280
202503 0.386 319.799 0.391
202506 -2.159 322.561 -2.169
202509 -0.133 324.800 -0.133
202512 3.184 324.054 3.184

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.58 mean?
Mikobeaute International Co (ROCO:6574) has a Cyclically Adjusted FCF per Share of NT$5.58 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mikobeaute International Co and its competitors.
Is Mikobeaute International Co's Cyclically Adjusted FCF per Share too high?
Mikobeaute International Co's current Cyclically Adjusted FCF per Share is NT$5.58. Overall, Mikobeaute International Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mikobeaute International Co's Cyclically Adjusted FCF per Share compare to PG and CL?
Mikobeaute International Co's Cyclically Adjusted FCF per Share of NT$5.58 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mikobeaute International Co and its competitors. Mikobeaute International Co's current Cyclically Adjusted FCF per Share is NT$5.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mikobeaute International Co stock overvalued right now?
Based on GuruFocus' analysis, Mikobeaute International Co (ROCO:6574) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$55.04, compared to a current price of NT$123.00 — trading 123.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.58. Mikobeaute International Co's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mikobeaute International Co (ROCO:6574), the current Cyclically Adjusted FCF per Share is NT$5.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mikobeaute International Co (ROCO:6574) Overvalued in 2026?

Based on GuruFocus' analysis, Mikobeaute International Co stock appears to be overvalued. The current stock price of NT$123.00 is trading 123.5% above its estimated GF Value™ of NT$55.04. GuruFocus considers Mikobeaute International Co to be Significantly Overvalued.

Key valuation signals for ROCO:6574:

  • Cyclically Adjusted FCF per Share: NT$5.58
  • GF Value™: NT$55.04 vs. price of NT$123.00 (123.5% above fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6574 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mikobeaute International Co Business Description

Address Number 310, Zhongxiao E. Road, 6th Floor, Section 4, Daan District, Taipei City, TWN, 106433
Mikobeaute International Co Ltd is engaged in the development and sales of beauty and body skincare products, medical device trading and leasing, and the provision of medical premises operational management, technical services, consulting, analysis, and advisory services. Its reportable segments include the Beauty and Skincare Business Group and the Medical Cosmetology Service Business Group, which generate the maximum revenue. The company operates in Taiwan.
64GF Score

Get the complete analysis for ROCO:6574

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$123.00
Price
NT$55.04
GF Value