Mikobeaute International Co (ROCO:6574) Beneish M-Score: -1.54 (As of Jul. 13, 2026)


ROCO:6574 Mikobeaute International Co Ltd ROCO:6574
64 GF Score
Price NT$132.50
GF Value NT$55.11
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Mikobeaute International Co Beneish M-Score?

Mikobeaute International Co ROCO:6574 64 Beneish M-Score is -1.54 as of Jul. 13, 2026. GuruFocus rates ROCO:6574 with a GF Score™ of 64/100 and a GF Value™ of NT$55.11 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Mikobeaute International Co ranks worse than 86.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.54 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mikobeaute International Co's Beneish M-Score or its related term are showing as below:

ROCO:6574' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.58   Max: -1.54
Current: -1.54

During the past 13 years, the highest Beneish M-Score of Mikobeaute International Co was -1.54. The lowest was -3.31. And the median was -2.58.


Mikobeaute International Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mikobeaute International Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mikobeaute International Co Beneish M-Score Chart

Mikobeaute International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.17 -3.31 -2.89 -1.66 -1.54

Mikobeaute International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.66 -1.43 -0.78 -1.06 -1.54

ROCO:6574 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Mikobeaute International Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mikobeaute International Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mikobeaute International Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mikobeaute International Co's Beneish M-Score falls into.


ROCO:6574
64GF Score
Mikobeaute International Co Ltd ROCO:6574
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mikobeaute International Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mikobeaute International Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4841+0.528 * 1.2945+0.404 * 1.3901+0.892 * 1.0651+0.115 * 1.5697
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4806+4.679 * -0.007603-0.327 * 0.9951
=-1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$71.8 Mil.
Revenue was 185.823 + 133.621 + 151.343 + 150.897 = NT$621.7 Mil.
Gross Profit was 96.889 + 60.581 + 97.774 + 99.908 = NT$355.2 Mil.
Total Current Assets was NT$573.1 Mil.
Total Assets was NT$1,105.6 Mil.
Property, Plant and Equipment(Net PPE) was NT$269.2 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$71.0 Mil.
Selling, General, & Admin. Expense(SGA) was NT$178.8 Mil.
Total Current Liabilities was NT$110.8 Mil.
Long-Term Debt & Capital Lease Obligation was NT$101.6 Mil.
Net Income was 60.116 + 31.467 + 29.009 + 29.318 = NT$149.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was 97.175 + 17.732 + 16.266 + 27.143 = NT$158.3 Mil.
Total Receivables was NT$45.4 Mil.
Revenue was 171.65 + 137.001 + 150.583 + 124.46 = NT$583.7 Mil.
Gross Profit was 119.684 + 104.696 + 114.507 + 92.755 = NT$431.6 Mil.
Total Current Assets was NT$588.2 Mil.
Total Assets was NT$834.4 Mil.
Property, Plant and Equipment(Net PPE) was NT$103.2 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$50.3 Mil.
Selling, General, & Admin. Expense(SGA) was NT$349.4 Mil.
Total Current Liabilities was NT$116.3 Mil.
Long-Term Debt & Capital Lease Obligation was NT$44.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(71.807 / 621.684) / (45.429 / 583.694)
=0.115504 / 0.07783
=1.4841

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(431.642 / 583.694) / (355.152 / 621.684)
=0.7395 / 0.571274
=1.2945

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (573.087 + 269.245) / 1105.551) / (1 - (588.224 + 103.234) / 834.369)
=0.238089 / 0.17128
=1.3901

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=621.684 / 583.694
=1.0651

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.319 / (50.319 + 103.234)) / (71.042 / (71.042 + 269.245))
=0.327698 / 0.208771
=1.5697

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(178.833 / 621.684) / (349.367 / 583.694)
=0.287659 / 0.598545
=0.4806

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((101.61 + 110.786) / 1105.551) / ((44.824 + 116.268) / 834.369)
=0.192118 / 0.19307
=0.9951

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(149.91 - 0 - 158.316) / 1105.551
=-0.007603

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mikobeaute International Co has a M-score of -1.54 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.54 mean?
Mikobeaute International Co (ROCO:6574) has a Beneish M-Score of -1.54 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mikobeaute International Co and its competitors. According to the industry distribution chart, Mikobeaute International Co ranks #1603 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 86.6%.
Is Mikobeaute International Co's Beneish M-Score too high?
Mikobeaute International Co's current Beneish M-Score is -1.54. Based on the distribution chart, Mikobeaute International Co ranks #1603 out of 1851 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Mikobeaute International Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mikobeaute International Co's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Mikobeaute International Co ranks #1603 out of 1851 companies for Beneish M-Score. This places Mikobeaute International Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mikobeaute International Co and its competitors. Mikobeaute International Co's current Beneish M-Score is -1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mikobeaute International Co stock overvalued right now?
Based on GuruFocus' analysis, Mikobeaute International Co (ROCO:6574) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$55.11, compared to a current price of NT$132.50 — trading 140.4% above its estimated fair value. The current Beneish M-Score is -1.54. Mikobeaute International Co's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mikobeaute International Co (ROCO:6574), the current Beneish M-Score is -1.54 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mikobeaute International Co (ROCO:6574) Overvalued in 2026?

Based on GuruFocus' analysis, Mikobeaute International Co stock appears to be overvalued. The current stock price of NT$132.50 is trading 140.4% above its estimated GF Value™ of NT$55.11. GuruFocus considers Mikobeaute International Co to be Significantly Overvalued.

Key valuation signals for ROCO:6574:

  • Beneish M-Score: -1.54
  • GF Value™: NT$55.11 vs. price of NT$132.50 (140.4% above fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6574 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mikobeaute International Co Business Description

Address Number 310, Zhongxiao E. Road, 6th Floor, Section 4, Daan District, Taipei City, TWN, 106433
Mikobeaute International Co Ltd is engaged in the development and sales of beauty and body skincare products, medical device trading and leasing, and the provision of medical premises operational management, technical services, consulting, analysis, and advisory services. Its reportable segments include the Beauty and Skincare Business Group and the Medical Cosmetology Service Business Group, which generate the maximum revenue. The company operates in Taiwan.
64GF Score

Get the complete analysis for ROCO:6574

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$132.50
Price
NT$55.11
GF Value