GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Pro-Hawk Corp (ROCO:8083) » Definitions » Cyclically Adjusted FCF per Share

Pro-Hawk (ROCO:8083) Cyclically Adjusted FCF per Share : NT$10.08 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Pro-Hawk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pro-Hawk's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$1.371. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.08 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Pro-Hawk's average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pro-Hawk was 24.00% per year. The lowest was 20.80% per year. And the median was 23.00% per year.

As of today (2025-06-24), Pro-Hawk's current stock price is NT$157.00. Pro-Hawk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$10.08. Pro-Hawk's Cyclically Adjusted Price-to-FCF of today is 15.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pro-Hawk was 40.68. The lowest was 14.63. And the median was 27.70.


Pro-Hawk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pro-Hawk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pro-Hawk Cyclically Adjusted FCF per Share Chart

Pro-Hawk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.88 5.26 8.79 9.30 9.79

Pro-Hawk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.42 9.72 10.03 9.79 10.08

Competitive Comparison of Pro-Hawk's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Pro-Hawk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pro-Hawk's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Pro-Hawk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pro-Hawk's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pro-Hawk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pro-Hawk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.371/134.9266*134.9266
=1.371

Current CPI (Mar. 2025) = 134.9266.

Pro-Hawk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.105 100.684 0.141
201509 1.692 100.392 2.274
201512 3.643 99.792 4.926
201603 3.309 100.470 4.444
201606 1.828 101.688 2.426
201609 3.596 101.861 4.763
201612 2.573 101.863 3.408
201703 1.755 102.862 2.302
201706 1.846 103.349 2.410
201709 1.882 104.136 2.438
201712 2.316 104.011 3.004
201803 1.380 105.290 1.768
201806 2.624 106.317 3.330
201809 1.172 106.507 1.485
201812 -0.853 105.998 -1.086
201903 0.196 107.251 0.247
201906 2.942 108.070 3.673
201909 3.467 108.329 4.318
201912 0.322 108.420 0.401
202003 1.027 108.902 1.272
202006 2.864 108.767 3.553
202009 -0.279 109.815 -0.343
202012 -1.674 109.897 -2.055
202103 3.089 111.754 3.730
202106 -1.760 114.631 -2.072
202109 -2.226 115.734 -2.595
202112 4.328 117.630 4.964
202203 3.588 121.301 3.991
202206 4.097 125.017 4.422
202209 7.635 125.227 8.226
202212 8.367 125.222 9.015
202303 2.464 127.348 2.611
202306 1.145 128.729 1.200
202309 2.217 129.860 2.304
202312 3.807 129.419 3.969
202403 0.893 131.776 0.914
202406 3.540 132.554 3.603
202409 3.723 133.029 3.776
202412 2.286 133.157 2.316
202503 1.371 134.927 1.371

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pro-Hawk  (ROCO:8083) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pro-Hawk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=157.00/10.08
=15.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pro-Hawk was 40.68. The lowest was 14.63. And the median was 27.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pro-Hawk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pro-Hawk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pro-Hawk Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 8, Wu-Chuan 3rd Road, New Taipei Industrial Park, New Taipei City, TWN, 24200
Pro-Hawk Corp is engaged in the manufacturing and distribution of bearings. It is specialized in designing, developing and manufacturing of bearings, rollers, injection parts and OEM parts for conveyor systems, garage and truck doors, sliding doors, caster and wheels, and automotive applications. It provides bearings for garage doors, bearings for trolleys and bearings for automatic warehouses.

Pro-Hawk Headlines

No Headlines