PanRam International (ROCO:8088) Cyclically Adjusted FCF per Share: NT$0.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8088 PanRam International Corp ROCO:8088
72 GF Score
Price NT$48.25
GF Value NT$52.52
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PanRam International Cyclically Adjusted FCF per Share?

PanRam International ROCO:8088 -1.53% 72 Cyclically Adjusted FCF per Share is NT$0.92 as of Mar. 2026. GuruFocus rates ROCO:8088 with a GF Score™ of 72/100 and a GF Value™ of NT$52.52 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PanRam International's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PanRam International's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PanRam International was 26.20% per year. The lowest was -20.70% per year. And the median was 12.35% per year.

As of today (2026-08-14), PanRam International's current stock price is NT$48.25. PanRam International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.92. PanRam International's Cyclically Adjusted Price-to-FCF of today is 52.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PanRam International was 51.78. The lowest was 6.80. And the median was 14.66.


PanRam International  (ROCO:8088) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PanRam International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.25/0.92
=52.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PanRam International was 51.78. The lowest was 6.80. And the median was 14.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PanRam International Cyclically Adjusted FCF per Share Related Terms


PanRam International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PanRam International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PanRam International Cyclically Adjusted FCF per Share Chart

PanRam International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.11 2.59 2.83 2.34 1.29

PanRam International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.22 1.98 1.86 1.29 0.92

ROCO:8088 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, PanRam International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PanRam International Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, PanRam International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PanRam International's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8088
72GF Score
PanRam International Corp ROCO:8088
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PanRam International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PanRam International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1/330.2130*330.2130
=-1.000

Current CPI (Mar. 2026) = 330.2130.

PanRam International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.491 241.018 -0.673
201609 -1.190 241.428 -1.628
201612 -0.777 241.432 -1.063
201703 -0.669 243.801 -0.906
201706 -0.105 244.955 -0.142
201709 0.344 246.819 0.460
201712 -1.160 246.524 -1.554
201803 0.687 249.554 0.909
201806 1.534 251.989 2.010
201809 0.332 252.439 0.434
201812 0.890 251.233 1.170
201903 -0.218 254.202 -0.283
201906 1.003 256.143 1.293
201909 2.530 256.759 3.254
201912 -0.167 256.974 -0.215
202003 1.401 258.115 1.792
202006 -0.531 257.797 -0.680
202009 0.689 260.280 0.874
202012 0.593 260.474 0.752
202103 0.460 264.877 0.573
202106 -0.534 271.696 -0.649
202109 0.462 274.310 0.556
202112 1.733 278.802 2.053
202203 1.006 287.504 1.155
202206 1.465 296.311 1.633
202209 0.677 296.808 0.753
202212 2.342 296.797 2.606
202303 0.183 301.836 0.200
202306 1.353 305.109 1.464
202309 -0.250 307.789 -0.268
202312 0.790 306.746 0.850
202403 0.545 312.332 0.576
202406 0.389 314.175 0.409
202409 -0.974 315.301 -1.020
202412 0.275 315.605 0.288
202503 0.061 319.799 0.063
202506 -1.498 322.561 -1.534
202509 -1.559 324.800 -1.585
202512 -3.638 324.054 -3.707
202603 -1.000 330.213 -1.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.92 mean?
PanRam International (ROCO:8088) has a Cyclically Adjusted FCF per Share of NT$0.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PanRam International and its competitors.
Is PanRam International's Cyclically Adjusted FCF per Share too high?
PanRam International's current Cyclically Adjusted FCF per Share is NT$0.92. Overall, PanRam International has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PanRam International's Cyclically Adjusted FCF per Share compare to DELL and ANET?
PanRam International's Cyclically Adjusted FCF per Share of NT$0.92 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PanRam International and its competitors. PanRam International's current Cyclically Adjusted FCF per Share is NT$0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PanRam International stock overvalued right now?
Based on GuruFocus' analysis, PanRam International (ROCO:8088) is currently considered Fairly Valued. The stock's GF Value™ is NT$52.52, compared to a current price of NT$48.25 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.92. PanRam International's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PanRam International (ROCO:8088), the current Cyclically Adjusted FCF per Share is NT$0.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PanRam International (ROCO:8088) Overvalued in 2026?

Based on GuruFocus' analysis, PanRam International stock appears to be undervalued. The current stock price of NT$48.25 is trading 8.1% below its estimated GF Value™ of NT$52.52. GuruFocus considers PanRam International to be Fairly Valued.

Key valuation signals for ROCO:8088:

  • Cyclically Adjusted FCF per Share: NT$0.92
  • GF Value™: NT$52.52 vs. price of NT$48.25 (8.1% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8088 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PanRam International Business Description

Address No.460, Sec. 5, Chenggong Road, 9th Floor, Neihu District, Taipei City, TWN
PanRam International Corp is a Taiwan-based company that engages in the research, development, manufacture, and sale of memory modules and related application products. The products of the company includes Memory Module, Dram Module, Customize Flash Drives, SSD Solid-state Drives, Mobile Power, and SMT professional OEM.
72GF Score

Get the complete analysis for ROCO:8088

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.25
Price
NT$52.52
GF Value