PanRam International (ROCO:8088) EBIT: NT$130 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8088 PanRam International Corp ROCO:8088
70 GF Score
Price NT$47.25
GF Value NT$42.62
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PanRam International EBIT?

PanRam International ROCO:8088 -6.06% 70 EBIT is NT$130 Mil as of Dec. 2025. GuruFocus rates ROCO:8088 with a GF Score™ of 70/100 and a GF Value™ of NT$42.62 (Modestly Overvalued). The stock has 4 warning signs investors should review.

PanRam International's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$108 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$130 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PanRam International's annualized ROC % for the quarter that ended in Dec. 2025 was 29.51%. PanRam International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 45.65%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PanRam International's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.40%.


PanRam International  (ROCO:8088) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PanRam International's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=375.256 * ( 1 - 20.1% )/( (859.21 + 1172.77)/ 2 )
=299.829544/1015.99
=29.51 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1121.537 - 96.158 - ( 166.169 - max(0, 106.152 - 689.842+166.169))
=859.21

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1379.474 - 134.02 - ( 72.684 - max(0, 272.888 - 951.21+72.684))
=1172.77

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

PanRam International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=431.732/( ( (376.822 + max(416.635, 0)) + (368.938 + max(729.182, 0)) )/ 2 )
=431.732/( ( 793.457 + 1098.12 )/ 2 )
=431.732/945.7885
=45.65 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(314.024 + 186.295 + 13.854) - (96.158 + 0 + 1.38)
=416.635

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(441.591 + 403.538 + 20.674) - (134.02 + 0 + 2.6009999999999)
=729.182

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PanRam International's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=129.627/2942.927
=4.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PanRam International EBIT Related Terms


PanRam International EBIT Historical Data

* Premium members only.

The historical data trend for PanRam International's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PanRam International EBIT Chart

PanRam International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.05 265.30 199.51 12.61 129.63

PanRam International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.56 10.15 -19.38 30.92 107.93

ROCO:8088 vs SNDK, DELL, STX: EBIT Comparison

For the Computer Hardware subindustry, PanRam International's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PanRam International EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, PanRam International's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PanRam International's EV-to-EBIT falls into.


ROCO:8088
70GF Score
PanRam International Corp ROCO:8088
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PanRam International EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$130 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$130 Mil mean?
PanRam International (ROCO:8088) has a EBIT of NT$130 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PanRam International.
Is PanRam International's EBIT too high?
PanRam International's current EBIT is NT$130 Mil. Overall, PanRam International has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PanRam International's EBIT compare to SNDK and DELL?
PanRam International's EBIT of NT$130 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PanRam International. PanRam International's current EBIT is NT$130 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PanRam International stock overvalued right now?
Based on GuruFocus' analysis, PanRam International (ROCO:8088) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$42.62, compared to a current price of NT$47.25 — trading 10.9% above its estimated fair value. The current EBIT is NT$130 Mil. PanRam International's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PanRam International (ROCO:8088), the current EBIT is NT$130 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PanRam International (ROCO:8088) Overvalued in 2026?

Based on GuruFocus' analysis, PanRam International stock appears to be overvalued. The current stock price of NT$47.25 is trading 10.9% above its estimated GF Value™ of NT$42.62. GuruFocus considers PanRam International to be Modestly Overvalued.

Key valuation signals for ROCO:8088:

  • EBIT: NT$130 Mil
  • GF Value™: NT$42.62 vs. price of NT$47.25 (10.9% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8088 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PanRam International Business Description

Address No.460, Sec. 5, Chenggong Road, 9th Floor, Neihu District, Taipei City, TWN
PanRam International Corp is a Taiwan-based company that engages in the research, development, manufacture, and sale of memory modules and related application products. The products of the company includes Memory Module, Dram Module, Customize Flash Drives, SSD Solid-state Drives, Mobile Power, and SMT professional OEM.
70GF Score

Get the complete analysis for ROCO:8088

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.25
Price
NT$42.62
GF Value