PanRam International (ROCO:8088) Beneish M-Score: -0.84 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8088 PanRam International Corp ROCO:8088
70 GF Score
Price NT$47.25
GF Value NT$42.62
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PanRam International Beneish M-Score?

PanRam International ROCO:8088 -6.06% 70 Beneish M-Score is -0.84 as of Jul. 19, 2026. GuruFocus rates ROCO:8088 with a GF Score™ of 70/100 and a GF Value™ of NT$42.62 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 2,406 Hardware companies, PanRam International ranks worse than 93.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.84 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PanRam International's Beneish M-Score or its related term are showing as below:

ROCO:8088' s Beneish M-Score Range Over the Past 10 Years
Min: -4.05   Med: -2.26   Max: 23.47
Current: -0.84

During the past 13 years, the highest Beneish M-Score of PanRam International was 23.47. The lowest was -4.05. And the median was -2.26.


PanRam International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PanRam International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PanRam International Beneish M-Score Chart

PanRam International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.37 -3.60 -2.23 23.47 -0.84

PanRam International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.47 3.39 -0.96 -1.23 -0.84

ROCO:8088 vs SNDK, DELL, STX: Beneish M-Score Comparison

For the Computer Hardware subindustry, PanRam International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PanRam International Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, PanRam International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PanRam International's Beneish M-Score falls into.


ROCO:8088
70GF Score
PanRam International Corp ROCO:8088
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PanRam International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PanRam International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4011+0.528 * 0.0285+0.404 * 0.7609+0.892 * 1.558+0.115 * 0.9215
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8204+4.679 * 0.340441-0.327 * 1.6979
=-0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$454 Mil.
Revenue was 649.624 + 422.25 + 312.368 + 291.722 = NT$1,676 Mil.
Gross Profit was 120.77 + 37.582 + 18.954 + 12.034 = NT$189 Mil.
Total Current Assets was NT$951 Mil.
Total Assets was NT$1,379 Mil.
Property, Plant and Equipment(Net PPE) was NT$369 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$71 Mil.
Selling, General, & Admin. Expense(SGA) was NT$59 Mil.
Total Current Liabilities was NT$273 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1 Mil.
Net Income was 86.152 + 26.637 + -17.467 + 8.179 = NT$104 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -213.61 + -78.077 + -84.197 + 9.756 = NT$-366 Mil.
Total Receivables was NT$208 Mil.
Revenue was 334.598 + 267.374 + 203.943 + 269.833 = NT$1,076 Mil.
Gross Profit was 44.46 + -5.865 + -38.36 + 3.231 = NT$3 Mil.
Total Current Assets was NT$701 Mil.
Total Assets was NT$1,160 Mil.
Property, Plant and Equipment(Net PPE) was NT$393 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$69 Mil.
Selling, General, & Admin. Expense(SGA) was NT$46 Mil.
Total Current Liabilities was NT$129 Mil.
Long-Term Debt & Capital Lease Obligation was NT$7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(454.314 / 1675.964) / (208.135 / 1075.748)
=0.271076 / 0.193479
=1.4011

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.466 / 1075.748) / (189.34 / 1675.964)
=0.003222 / 0.112974
=0.0285

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (951.21 + 368.938) / 1379.474) / (1 - (701.428 + 392.727) / 1159.701)
=0.043006 / 0.05652
=0.7609

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1675.964 / 1075.748
=1.558

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(68.735 / (68.735 + 392.727)) / (71.131 / (71.131 + 368.938))
=0.148951 / 0.161636
=0.9215

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(59.297 / 1675.964) / (46.393 / 1075.748)
=0.035381 / 0.043126
=0.8204

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.779 + 272.888) / 1379.474) / ((6.733 + 128.764) / 1159.701)
=0.198385 / 0.116838
=1.6979

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103.501 - 0 - -366.128) / 1379.474
=0.340441

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PanRam International has a M-score of -0.84 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.84 mean?
PanRam International (ROCO:8088) has a Beneish M-Score of -0.84 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PanRam International and its competitors. According to the industry distribution chart, PanRam International ranks #2251 out of 2406 companies in the Hardware industry, placing it in the top 93.6%.
Is PanRam International's Beneish M-Score too high?
PanRam International's current Beneish M-Score is -0.84. Based on the distribution chart, PanRam International ranks #2251 out of 2406 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, PanRam International has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PanRam International's Beneish M-Score compare to SNDK and DELL?
According to the Hardware industry distribution chart, PanRam International ranks #2251 out of 2406 companies for Beneish M-Score. This places PanRam International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PanRam International and its competitors. PanRam International's current Beneish M-Score is -0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PanRam International stock overvalued right now?
Based on GuruFocus' analysis, PanRam International (ROCO:8088) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$42.62, compared to a current price of NT$47.25 — trading 10.9% above its estimated fair value. The current Beneish M-Score is -0.84. PanRam International's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PanRam International (ROCO:8088), the current Beneish M-Score is -0.84 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PanRam International (ROCO:8088) Overvalued in 2026?

Based on GuruFocus' analysis, PanRam International stock appears to be overvalued. The current stock price of NT$47.25 is trading 10.9% above its estimated GF Value™ of NT$42.62. GuruFocus considers PanRam International to be Modestly Overvalued.

Key valuation signals for ROCO:8088:

  • Beneish M-Score: -0.84
  • GF Value™: NT$42.62 vs. price of NT$47.25 (10.9% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8088 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PanRam International Business Description

Address No.460, Sec. 5, Chenggong Road, 9th Floor, Neihu District, Taipei City, TWN
PanRam International Corp is a Taiwan-based company that engages in the research, development, manufacture, and sale of memory modules and related application products. The products of the company includes Memory Module, Dram Module, Customize Flash Drives, SSD Solid-state Drives, Mobile Power, and SMT professional OEM.
70GF Score

Get the complete analysis for ROCO:8088

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.25
Price
NT$42.62
GF Value