Xu Yuan Packaging Technology Co (ROCO:8421) Cyclically Adjusted FCF per Share: NT$-0.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8421 Xu Yuan Packaging Technology Co Ltd ROCO:8421
66 GF Score
Price NT$13.70
GF Value NT$15.06
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Xu Yuan Packaging Technology Co Cyclically Adjusted FCF per Share?

Xu Yuan Packaging Technology Co ROCO:8421 +1.11% 66 Cyclically Adjusted FCF per Share is NT$-0.66 as of Mar. 2026. GuruFocus rates ROCO:8421 with a GF Score™ of 66/100 and a GF Value™ of NT$15.06 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xu Yuan Packaging Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.66 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xu Yuan Packaging Technology Co was 37.50% per year. The lowest was 22.80% per year. And the median was 29.70% per year.

As of today (2026-08-13), Xu Yuan Packaging Technology Co's current stock price is NT$13.70. Xu Yuan Packaging Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-0.66. Xu Yuan Packaging Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Xu Yuan Packaging Technology Co  (ROCO:8421) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xu Yuan Packaging Technology Co Cyclically Adjusted FCF per Share Related Terms


Xu Yuan Packaging Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xu Yuan Packaging Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xu Yuan Packaging Technology Co Cyclically Adjusted FCF per Share Chart

Xu Yuan Packaging Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -1.96 -1.10 -0.56 -0.68

Xu Yuan Packaging Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.68 -0.77 -0.87 -0.68 -0.66

ROCO:8421 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Xu Yuan Packaging Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xu Yuan Packaging Technology Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Xu Yuan Packaging Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xu Yuan Packaging Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8421
66GF Score
Xu Yuan Packaging Technology Co Ltd ROCO:8421
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xu Yuan Packaging Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xu Yuan Packaging Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.155/330.2130*330.2130
=0.155

Current CPI (Mar. 2026) = 330.2130.

Xu Yuan Packaging Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.118 241.018 0.162
201609 -0.921 241.428 -1.260
201612 -0.061 241.432 -0.083
201703 -0.503 243.801 -0.681
201706 -0.296 244.955 -0.399
201709 -1.180 246.819 -1.579
201712 -0.526 246.524 -0.705
201803 0.116 249.554 0.153
201806 0.705 251.989 0.924
201809 0.230 252.439 0.301
201812 -0.670 251.233 -0.881
201903 -0.386 254.202 -0.501
201906 -0.092 256.143 -0.119
201909 0.122 256.759 0.157
201912 -0.931 256.974 -1.196
202003 -0.162 258.115 -0.207
202006 -1.358 257.797 -1.739
202009 -0.372 260.280 -0.472
202012 0.146 260.474 0.185
202103 -0.128 264.877 -0.160
202106 -0.329 271.696 -0.400
202109 0.392 274.310 0.472
202112 0.197 278.802 0.233
202203 0.525 287.504 0.603
202206 0.044 296.311 0.049
202209 -0.082 296.808 -0.091
202212 0.191 296.797 0.213
202303 -0.254 301.836 -0.278
202306 0.471 305.109 0.510
202309 -0.350 307.789 -0.375
202312 0.640 306.746 0.689
202403 0.076 312.332 0.080
202406 0.064 314.175 0.067
202409 -0.340 315.301 -0.356
202412 0.080 315.605 0.084
202503 -0.626 319.799 -0.646
202506 0.038 322.561 0.039
202509 0.229 324.800 0.233
202512 0.225 324.054 0.229
202603 0.155 330.213 0.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.66 mean?
Xu Yuan Packaging Technology Co (ROCO:8421) has a Cyclically Adjusted FCF per Share of NT$-0.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xu Yuan Packaging Technology Co and its competitors.
Is Xu Yuan Packaging Technology Co's Cyclically Adjusted FCF per Share too high?
Xu Yuan Packaging Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.66. Overall, Xu Yuan Packaging Technology Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xu Yuan Packaging Technology Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Xu Yuan Packaging Technology Co's Cyclically Adjusted FCF per Share of NT$-0.66 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xu Yuan Packaging Technology Co and its competitors. Xu Yuan Packaging Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xu Yuan Packaging Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co (ROCO:8421) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.06, compared to a current price of NT$13.70 — trading 9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.66. Xu Yuan Packaging Technology Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xu Yuan Packaging Technology Co (ROCO:8421), the current Cyclically Adjusted FCF per Share is NT$-0.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xu Yuan Packaging Technology Co (ROCO:8421) Overvalued in 2026?

Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co stock appears to be undervalued. The current stock price of NT$13.70 is trading 9% below its estimated GF Value™ of NT$15.06. GuruFocus considers Xu Yuan Packaging Technology Co to be Fairly Valued.

Key valuation signals for ROCO:8421:

  • Cyclically Adjusted FCF per Share: NT$-0.66
  • GF Value™: NT$15.06 vs. price of NT$13.70 (9% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8421 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xu Yuan Packaging Technology Co Business Description

Address Lane 98, Xinlong Road, No. 10, Alley 33, Xinpu Township, Hsinchu City, TWN, 305046
Xu Yuan Packaging Technology Co Ltd is a Taiwan based company engaged in the manufacturing and sale of heat shrinkable film, tube-sleeping plastic packaging materials, machinery and equipment manufacturing, mould manufacturing and retailing, other chemical product wholesale, product design, and international trade. The company's other products are Label printing, Sleeve (sticker) labeling machines, Transparent film, Royalties, and Others. The main source of income of the company and its subsidiaries is the sales of printed labels and sleeve (stick) labeling machines.
66GF Score

Get the complete analysis for ROCO:8421

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.70
Price
NT$15.06
GF Value