Xu Yuan Packaging Technology Co (ROCO:8421) Cyclically Adjusted Book per Share: NT$14.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8421 Xu Yuan Packaging Technology Co Ltd ROCO:8421
65 GF Score
Price NT$15.65
GF Value NT$13.56
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Xu Yuan Packaging Technology Co Cyclically Adjusted Book per Share?

Xu Yuan Packaging Technology Co ROCO:8421 +9.82% 65 Cyclically Adjusted Book per Share is NT$14.98 as of Dec. 2025. GuruFocus rates ROCO:8421 with a GF Score™ of 65/100 and a GF Value™ of NT$13.56 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Xu Yuan Packaging Technology Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$13.564. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$14.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Xu Yuan Packaging Technology Co's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Xu Yuan Packaging Technology Co was 3.50% per year. The lowest was 1.30% per year. And the median was 3.00% per year.

As of today (2026-07-22), Xu Yuan Packaging Technology Co's current stock price is NT$15.65. Xu Yuan Packaging Technology Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$14.98. Xu Yuan Packaging Technology Co's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xu Yuan Packaging Technology Co was 1.43. The lowest was 0.69. And the median was 0.91.


Xu Yuan Packaging Technology Co  (ROCO:8421) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Xu Yuan Packaging Technology Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.65/14.98
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xu Yuan Packaging Technology Co was 1.43. The lowest was 0.69. And the median was 0.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Xu Yuan Packaging Technology Co Cyclically Adjusted Book per Share Related Terms


Xu Yuan Packaging Technology Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Xu Yuan Packaging Technology Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xu Yuan Packaging Technology Co Cyclically Adjusted Book per Share Chart

Xu Yuan Packaging Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.50 14.41 14.51 14.75 14.98

Xu Yuan Packaging Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.75 14.94 15.03 15.08 14.98

ROCO:8421 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Xu Yuan Packaging Technology Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xu Yuan Packaging Technology Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Xu Yuan Packaging Technology Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Xu Yuan Packaging Technology Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8421
65GF Score
Xu Yuan Packaging Technology Co Ltd ROCO:8421
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xu Yuan Packaging Technology Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xu Yuan Packaging Technology Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.564/324.0540*324.0540
=13.564

Current CPI (Dec. 2025) = 324.0540.

Xu Yuan Packaging Technology Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.113 238.132 16.484
201606 12.453 241.018 16.743
201609 12.633 241.428 16.957
201612 13.206 241.432 17.725
201703 13.257 243.801 17.621
201706 12.225 244.955 16.173
201709 12.239 246.819 16.069
201712 12.197 246.524 16.033
201803 11.948 249.554 15.515
201806 12.100 251.989 15.560
201809 12.075 252.439 15.501
201812 12.278 251.233 15.837
201903 12.443 254.202 15.862
201906 12.295 256.143 15.555
201909 12.267 256.759 15.482
201912 11.695 256.974 14.748
202003 10.586 258.115 13.290
202006 10.546 257.797 13.256
202009 9.883 260.280 12.305
202012 9.460 260.474 11.769
202103 8.953 264.877 10.953
202106 8.323 271.696 9.927
202109 8.482 274.310 10.020
202112 7.210 278.802 8.380
202203 16.505 287.504 18.603
202206 16.552 296.311 18.102
202209 16.981 296.808 18.540
202212 16.126 296.797 17.607
202303 15.743 301.836 16.902
202306 14.955 305.109 15.884
202309 15.020 307.789 15.814
202312 14.492 306.746 15.310
202403 14.801 312.332 15.356
202406 14.665 314.175 15.126
202409 14.646 315.301 15.053
202412 14.303 315.605 14.686
202503 14.471 319.799 14.664
202506 13.038 322.561 13.098
202509 13.239 324.800 13.209
202512 13.564 324.054 13.564

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$14.98 mean?
Xu Yuan Packaging Technology Co (ROCO:8421) has a Cyclically Adjusted Book per Share of NT$14.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xu Yuan Packaging Technology Co and its competitors.
Is Xu Yuan Packaging Technology Co's Cyclically Adjusted Book per Share too high?
Xu Yuan Packaging Technology Co's current Cyclically Adjusted Book per Share is NT$14.98. Overall, Xu Yuan Packaging Technology Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xu Yuan Packaging Technology Co's Cyclically Adjusted Book per Share compare to GEV and ETN?
Xu Yuan Packaging Technology Co's Cyclically Adjusted Book per Share of NT$14.98 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xu Yuan Packaging Technology Co and its competitors. Xu Yuan Packaging Technology Co's current Cyclically Adjusted Book per Share is NT$14.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xu Yuan Packaging Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co (ROCO:8421) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$13.56, compared to a current price of NT$15.65 — trading 15.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$14.98. Xu Yuan Packaging Technology Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Xu Yuan Packaging Technology Co (ROCO:8421), the current Cyclically Adjusted Book per Share is NT$14.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xu Yuan Packaging Technology Co (ROCO:8421) Overvalued in 2026?

Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co stock appears to be overvalued. The current stock price of NT$15.65 is trading 15.4% above its estimated GF Value™ of NT$13.56. GuruFocus considers Xu Yuan Packaging Technology Co to be Modestly Overvalued.

Key valuation signals for ROCO:8421:

  • Cyclically Adjusted Book per Share: NT$14.98
  • GF Value™: NT$13.56 vs. price of NT$15.65 (15.4% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the ROCO:8421 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xu Yuan Packaging Technology Co Business Description

Address Lane 98, Xinlong Road, No. 10, Alley 33, Xinpu Township, Hsinchu City, TWN, 305046
Xu Yuan Packaging Technology Co Ltd is a Taiwan based company engaged in the manufacturing and sale of heat shrinkable film, tube-sleeping plastic packaging materials, machinery and equipment manufacturing, mould manufacturing and retailing, other chemical product wholesale, product design, and international trade. The company's other products are Label printing, Sleeve (sticker) labeling machines, Transparent film, Royalties, and Others. The main source of income of the company and its subsidiaries is the sales of printed labels and sleeve (stick) labeling machines.
65GF Score

Get the complete analysis for ROCO:8421

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.65
Price
NT$13.56
GF Value