Xu Yuan Packaging Technology Co (ROCO:8421) Enterprise Value: NT$1,566 Mil (As of Jul. 12, 2026) ***


ROCO:8421 Xu Yuan Packaging Technology Co Ltd ROCO:8421
66 GF Score
Price NT$14.05
GF Value NT$13.57
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Xu Yuan Packaging Technology Co Enterprise Value?

Xu Yuan Packaging Technology Co ROCO:8421 66 Enterprise Value is NT$1,566 Mil as of Jul. 12, 2026. GuruFocus rates ROCO:8421 with a GF Score™ of 66/100 and a GF Value™ of NT$13.57 (Fairly Valued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Xu Yuan Packaging Technology Co's Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$10 Mil. Therefore, Xu Yuan Packaging Technology Co's EV-to-EBIT ratio for today is 151.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Xu Yuan Packaging Technology Co's Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$128 Mil. Therefore, Xu Yuan Packaging Technology Co's EV-to-EBITDA ratio for today is 12.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Xu Yuan Packaging Technology Co's Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,175 Mil. Therefore, Xu Yuan Packaging Technology Co's EV-to-Revenue ratio for today is 1.33.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Xu Yuan Packaging Technology Co's Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$65 Mil. Therefore, Xu Yuan Packaging Technology Co's EV-to-OCF ratio for today is 24.21.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Xu Yuan Packaging Technology Co's Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-9 Mil. Therefore, Xu Yuan Packaging Technology Co's EV-to-FCF ratio for today is -184.08.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Xu Yuan Packaging Technology Co  (ROCO:8421) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Xu Yuan Packaging Technology Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1565.597/10.33
=151.56

Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil.
Xu Yuan Packaging Technology Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$10 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Xu Yuan Packaging Technology Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1565.597/127.763
=12.25

Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil.
Xu Yuan Packaging Technology Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$128 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Xu Yuan Packaging Technology Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1565.597/1175.306
=1.33

Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil.
Xu Yuan Packaging Technology Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,175 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Xu Yuan Packaging Technology Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1565.597/64.674
=24.21

Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil.
Xu Yuan Packaging Technology Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$65 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Xu Yuan Packaging Technology Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1565.597/-8.505
=-184.08

Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil.
Xu Yuan Packaging Technology Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xu Yuan Packaging Technology Co Enterprise Value Related Terms


Xu Yuan Packaging Technology Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Xu Yuan Packaging Technology Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xu Yuan Packaging Technology Co Enterprise Value Chart

Xu Yuan Packaging Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,211.78 1,481.16 1,501.73 1,596.47 1,544.18

Xu Yuan Packaging Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,596.47 1,507.12 1,627.03 1,502.01 1,544.18

ROCO:8421 vs GEV, ETN, PH: Enterprise Value Comparison

For the Specialty Industrial Machinery subindustry, Xu Yuan Packaging Technology Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xu Yuan Packaging Technology Co Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Xu Yuan Packaging Technology Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Xu Yuan Packaging Technology Co's Enterprise Value falls into.


ROCO:8421
66GF Score
Xu Yuan Packaging Technology Co Ltd ROCO:8421
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xu Yuan Packaging Technology Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Xu Yuan Packaging Technology Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Xu Yuan Packaging Technology Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$1,566 Mil mean?
Xu Yuan Packaging Technology Co (ROCO:8421) has a Enterprise Value of NT$1,566 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xu Yuan Packaging Technology Co and its competitors.
Is Xu Yuan Packaging Technology Co's Enterprise Value too high?
Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil. Overall, Xu Yuan Packaging Technology Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xu Yuan Packaging Technology Co's Enterprise Value compare to GEV and ETN?
Xu Yuan Packaging Technology Co's Enterprise Value of NT$1,566 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xu Yuan Packaging Technology Co and its competitors. Xu Yuan Packaging Technology Co's current Enterprise Value is NT$1,566 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xu Yuan Packaging Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co (ROCO:8421) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.57, compared to a current price of NT$14.05 — trading 3.5% above its estimated fair value. The current Enterprise Value is NT$1,566 Mil. Xu Yuan Packaging Technology Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Xu Yuan Packaging Technology Co (ROCO:8421), the current Enterprise Value is NT$1,566 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xu Yuan Packaging Technology Co (ROCO:8421) Overvalued in 2026?

Based on GuruFocus' analysis, Xu Yuan Packaging Technology Co stock appears to be overvalued. The current stock price of NT$14.05 is trading 3.5% above its estimated GF Value™ of NT$13.57. GuruFocus considers Xu Yuan Packaging Technology Co to be Fairly Valued.

Key valuation signals for ROCO:8421:

  • Enterprise Value: NT$1,566 Mil
  • GF Value™: NT$13.57 vs. price of NT$14.05 (3.5% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the ROCO:8421 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xu Yuan Packaging Technology Co Business Description

Address Lane 98, Xinlong Road, No. 10, Alley 33, Xinpu Township, Hsinchu City, TWN, 305046
Xu Yuan Packaging Technology Co Ltd is a Taiwan based company engaged in the manufacturing and sale of heat shrinkable film, tube-sleeping plastic packaging materials, machinery and equipment manufacturing, mould manufacturing and retailing, other chemical product wholesale, product design, and international trade. The company's other products are Label printing, Sleeve (sticker) labeling machines, Transparent film, Royalties, and Others. The main source of income of the company and its subsidiaries is the sales of printed labels and sleeve (stick) labeling machines.
66GF Score

Get the complete analysis for ROCO:8421

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.05
Price
NT$13.57
GF Value