Gemdale (SHSE:600383) Cyclically Adjusted FCF per Share: ¥1.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600383 Gemdale Corp SHSE:600383
60 GF Score
Price ¥2.27
GF Value ¥1.78
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Gemdale Cyclically Adjusted FCF per Share?

Gemdale SHSE:600383 -2.58% 60 Cyclically Adjusted FCF per Share is ¥1.43 as of Mar. 2026. GuruFocus rates SHSE:600383 with a GF Score™ of 60/100 and a GF Value™ of ¥1.78 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gemdale's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.157. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gemdale's average Cyclically Adjusted FCF Growth Rate was -13.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gemdale was 59.90% per year. The lowest was 6.90% per year. And the median was 21.95% per year.

As of today (2026-08-13), Gemdale's current stock price is ¥2.27. Gemdale's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.43. Gemdale's Cyclically Adjusted Price-to-FCF of today is 1.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gemdale was 317.00. The lowest was 1.49. And the median was 14.67.


Gemdale  (SHSE:600383) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gemdale's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.27/1.43
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gemdale was 317.00. The lowest was 1.49. And the median was 14.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gemdale Cyclically Adjusted FCF per Share Related Terms


Gemdale Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gemdale's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gemdale Cyclically Adjusted FCF per Share Chart

Gemdale Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 1.16 1.26 1.60 1.42

Gemdale Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.66 1.65 1.55 1.42 1.43

Gemdale Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Gemdale's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gemdale Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Gemdale's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gemdale's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600383
60GF Score
Gemdale Corp SHSE:600383
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gemdale Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gemdale's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.157/116.3033*116.3033
=-0.157

Current CPI (Mar. 2026) = 116.3033.

Gemdale Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.700 101.400 1.950
201609 0.694 102.400 0.788
201612 1.382 102.600 1.567
201703 -0.977 103.200 -1.101
201706 0.248 103.100 0.280
201709 0.600 104.100 0.670
201712 -1.563 104.500 -1.740
201803 -0.693 105.300 -0.765
201806 -1.758 104.900 -1.949
201809 0.274 106.600 0.299
201812 1.569 106.500 1.713
201903 -1.089 107.700 -1.176
201906 -0.513 107.700 -0.554
201909 1.460 109.800 1.546
201912 1.660 111.200 1.736
202003 -1.957 112.300 -2.027
202006 1.130 110.400 1.190
202009 0.880 111.700 0.916
202012 1.279 111.500 1.334
202103 -1.222 112.662 -1.262
202106 -1.049 111.769 -1.092
202109 2.039 112.215 2.113
202112 2.221 113.108 2.284
202203 -0.049 114.335 -0.050
202206 1.312 114.558 1.332
202209 1.245 115.339 1.255
202212 1.715 115.116 1.733
202303 -1.025 115.116 -1.036
202306 1.038 114.558 1.054
202309 -0.136 115.339 -0.137
202312 0.656 114.781 0.665
202403 -0.213 115.227 -0.215
202406 1.214 114.781 1.230
202409 0.731 115.785 0.734
202412 1.237 114.893 1.252
202503 -0.249 115.116 -0.252
202506 -0.047 114.907 -0.048
202509 -0.053 115.471 -0.053
202512 0.235 115.832 0.236
202603 -0.157 116.303 -0.157

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.43 mean?
Gemdale (SHSE:600383) has a Cyclically Adjusted FCF per Share of ¥1.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gemdale and its competitors.
Is Gemdale's Cyclically Adjusted FCF per Share too high?
Gemdale's current Cyclically Adjusted FCF per Share is ¥1.43. Overall, Gemdale has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gemdale's Cyclically Adjusted FCF per Share compare to competitors?
Gemdale's Cyclically Adjusted FCF per Share of ¥1.43 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gemdale and its competitors. Gemdale's current Cyclically Adjusted FCF per Share is ¥1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gemdale stock overvalued right now?
Based on GuruFocus' analysis, Gemdale (SHSE:600383) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥1.78, compared to a current price of ¥2.27 — trading 27.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.43. Gemdale's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gemdale (SHSE:600383), the current Cyclically Adjusted FCF per Share is ¥1.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gemdale (SHSE:600383) Overvalued in 2026?

Based on GuruFocus' analysis, Gemdale stock appears to be overvalued. The current stock price of ¥2.27 is trading 27.5% above its estimated GF Value™ of ¥1.78. GuruFocus considers Gemdale to be Modestly Overvalued.

Key valuation signals for SHSE:600383:

  • Cyclically Adjusted FCF per Share: ¥1.43
  • GF Value™: ¥1.78 vs. price of ¥2.27 (27.5% above fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the SHSE:600383 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gemdale Business Description

Address No. 2007 Shennan Avenue, Futian Street, 32nd Floor, Gemdale Center, Gangxia Community, Futian District, Shenzhen, Guangdong, CHN, 518026
Gemdale Corp is a China-based company engaged in real estate development. Its businesses include the development and sales and decoration of residences, development and sales and operation of commercial real estate, real estate financing, property service, and community operating, international education featuring tennis and sports business.
60GF Score

Get the complete analysis for SHSE:600383

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.27
Price
¥1.78
GF Value