Shanxi Guoxin Energy (SHSE:600617) Cyclically Adjusted FCF per Share: ¥0.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600617 Shanxi Guoxin Energy Corporation Ltd SHSE:600617
59 GF Score
Price ¥3.23
GF Value ¥2.87
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shanxi Guoxin Energy Cyclically Adjusted FCF per Share?

Shanxi Guoxin Energy SHSE:600617 59 Cyclically Adjusted FCF per Share is ¥0.15 as of Mar. 2026. GuruFocus rates SHSE:600617 with a GF Score™ of 59/100 and a GF Value™ of ¥2.87 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanxi Guoxin Energy's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.252. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.15 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanxi Guoxin Energy was 42.30% per year. The lowest was -47.90% per year. And the median was -10.50% per year.

As of today (2026-08-02), Shanxi Guoxin Energy's current stock price is ¥3.23. Shanxi Guoxin Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.15. Shanxi Guoxin Energy's Cyclically Adjusted Price-to-FCF of today is 21.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanxi Guoxin Energy was 62.00. The lowest was 17.53. And the median was 40.50.


Shanxi Guoxin Energy  (SHSE:600617) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanxi Guoxin Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.23/0.15
=21.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanxi Guoxin Energy was 62.00. The lowest was 17.53. And the median was 40.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanxi Guoxin Energy Cyclically Adjusted FCF per Share Related Terms


Shanxi Guoxin Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanxi Guoxin Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanxi Guoxin Energy Cyclically Adjusted FCF per Share Chart

Shanxi Guoxin Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.73 -0.70 -0.37 -0.14 0.07

Shanxi Guoxin Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.04 0.08 0.07 0.15

SHSE:600617 vs WMB, EPD, KMI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Shanxi Guoxin Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Guoxin Energy Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Shanxi Guoxin Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanxi Guoxin Energy's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600617
59GF Score
Shanxi Guoxin Energy Corporation Ltd SHSE:600617
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanxi Guoxin Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanxi Guoxin Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.252/116.3033*116.3033
=0.252

Current CPI (Mar. 2026) = 116.3033.

Shanxi Guoxin Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.038 101.400 -0.044
201609 -0.457 102.400 -0.519
201612 -0.380 102.600 -0.431
201703 -0.278 103.200 -0.313
201706 -0.300 103.100 -0.338
201709 -0.420 104.100 -0.469
201712 -0.013 104.500 -0.014
201803 -0.235 105.300 -0.260
201806 -0.441 104.900 -0.489
201809 -0.029 106.600 -0.032
201812 0.050 106.500 0.055
201903 -0.251 107.700 -0.271
201906 -0.165 107.700 -0.178
201909 -0.322 109.800 -0.341
201912 0.267 111.200 0.279
202003 -0.316 112.300 -0.327
202006 0.275 110.400 0.290
202009 -0.095 111.700 -0.099
202012 -0.086 111.500 -0.090
202103 0.099 112.662 0.102
202106 0.404 111.769 0.420
202109 0.544 112.215 0.564
202112 -0.052 113.108 -0.053
202203 -0.179 114.335 -0.182
202206 0.723 114.558 0.734
202209 0.217 115.339 0.219
202212 0.086 115.116 0.087
202303 0.246 115.116 0.249
202306 0.322 114.558 0.327
202309 0.263 115.339 0.265
202312 0.253 114.781 0.256
202403 -0.111 115.227 -0.112
202406 0.373 114.781 0.378
202409 0.226 115.785 0.227
202412 0.274 114.893 0.277
202503 0.375 115.116 0.379
202506 0.001 114.907 0.001
202509 0.675 115.471 0.680
202512 0.069 115.832 0.069
202603 0.252 116.303 0.252

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.15 mean?
Shanxi Guoxin Energy (SHSE:600617) has a Cyclically Adjusted FCF per Share of ¥0.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanxi Guoxin Energy and its competitors.
Is Shanxi Guoxin Energy's Cyclically Adjusted FCF per Share too high?
Shanxi Guoxin Energy's current Cyclically Adjusted FCF per Share is ¥0.15. Overall, Shanxi Guoxin Energy has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanxi Guoxin Energy's Cyclically Adjusted FCF per Share compare to WMB and EPD?
Shanxi Guoxin Energy's Cyclically Adjusted FCF per Share of ¥0.15 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanxi Guoxin Energy and its competitors. Shanxi Guoxin Energy's current Cyclically Adjusted FCF per Share is ¥0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanxi Guoxin Energy stock overvalued right now?
Based on GuruFocus' analysis, Shanxi Guoxin Energy (SHSE:600617) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥2.87, compared to a current price of ¥3.23 — trading 12.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.15. Shanxi Guoxin Energy's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanxi Guoxin Energy (SHSE:600617), the current Cyclically Adjusted FCF per Share is ¥0.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanxi Guoxin Energy (SHSE:600617) Overvalued in 2026?

Based on GuruFocus' analysis, Shanxi Guoxin Energy stock appears to be overvalued. The current stock price of ¥3.23 is trading 12.5% above its estimated GF Value™ of ¥2.87. GuruFocus considers Shanxi Guoxin Energy to be Modestly Overvalued.

Key valuation signals for SHSE:600617:

  • Cyclically Adjusted FCF per Share: ¥0.15
  • GF Value™: ¥2.87 vs. price of ¥3.23 (12.5% above fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600617 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanxi Guoxin Energy Business Description

Industry EnergyOil & Gas
Other Exchanges 900913:China
Address No. 6 Zhongxin Street, High-tech Development Zone, Shanxi Province, Taiyuan, CHN, 030032
Shanxi Guoxin Energy Corporation Ltd is engaged in the planning, construction, operation and management of natural gas pipeline networks.
59GF Score

Get the complete analysis for SHSE:600617

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.23
Price
¥2.87
GF Value