GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » HNA Technology Co Ltd (SHSE:600751) » Definitions » Cyclically Adjusted FCF per Share

HNA Technology Co (SHSE:600751) Cyclically Adjusted FCF per Share : ¥0.41 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is HNA Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HNA Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ¥-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, HNA Technology Co's average Cyclically Adjusted FCF Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 48.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HNA Technology Co was 198.10% per year. The lowest was -91.30% per year. And the median was -9.90% per year.

As of today (2025-06-01), HNA Technology Co's current stock price is ¥3.03. HNA Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ¥0.41. HNA Technology Co's Cyclically Adjusted Price-to-FCF of today is 7.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HNA Technology Co was 649.00. The lowest was 2.61. And the median was 5.82.


HNA Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HNA Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HNA Technology Co Cyclically Adjusted FCF per Share Chart

HNA Technology Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.65 0.56 0.53 0.44 0.41

HNA Technology Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.44 0.45 0.41 0.41

Competitive Comparison of HNA Technology Co's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, HNA Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNA Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, HNA Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HNA Technology Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

HNA Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HNA Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.005/115.1156*115.1156
=-0.005

Current CPI (Mar. 2025) = 115.1156.

HNA Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.020 99.500 -0.023
201509 0.020 100.500 0.023
201512 -0.013 100.600 -0.015
201603 -0.193 102.200 -0.217
201606 -0.043 101.400 -0.049
201609 0.051 102.400 0.057
201612 0.707 102.600 0.793
201703 -1.128 103.200 -1.258
201706 -0.325 103.100 -0.363
201709 -0.517 104.100 -0.572
201712 -0.012 104.500 -0.013
201803 0.542 105.300 0.593
201806 1.604 104.900 1.760
201809 0.450 106.600 0.486
201812 -1.572 106.500 -1.699
201903 1.930 107.700 2.063
201906 -0.491 107.700 -0.525
201909 -0.742 109.800 -0.778
201912 0.139 111.200 0.144
202003 1.870 112.300 1.917
202006 -1.052 110.400 -1.097
202009 1.430 111.700 1.474
202012 3.648 111.500 3.766
202103 -2.240 112.662 -2.289
202106 -0.044 111.769 -0.045
202109 5.915 112.215 6.068
202112 -4.694 113.108 -4.777
202203 0.008 114.335 0.008
202206 -0.010 114.558 -0.010
202209 -0.069 115.339 -0.069
202212 -0.298 115.116 -0.298
202303 -0.046 115.116 -0.046
202306 -0.268 114.558 -0.269
202309 -0.234 115.339 -0.234
202312 -0.229 114.781 -0.230
202403 -0.008 115.227 -0.008
202406 0.042 114.781 0.042
202409 0.013 115.785 0.013
202412 -0.171 114.893 -0.171
202503 -0.005 115.116 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HNA Technology Co  (SHSE:600751) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HNA Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.03/0.41
=7.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HNA Technology Co was 649.00. The lowest was 2.61. And the median was 5.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HNA Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HNA Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HNA Technology Co Business Description

Traded in Other Exchanges
Address
No. 188 Jinmen Avenue, Tianjin Free Trade Zone, Tianjin, Tianjin, CHN, 300204
HNA Technology Co Ltd is a China-based company, the company and its subsidiary's main business activities are: shipping business, and commodity trading business, and the majority of the revenues are generated from the same business line.
Executives
Yu Bin senior management
Guo Mei senior management
Liu Heng Jie senior management
Gao Hong Wei senior management
Zhao Yan Bing Director
Gui Ye Fu Director
Feng Shi Fang Supervisors
Fang Ming senior management

HNA Technology Co Headlines

No Headlines