Hangzhou Jiebai Group Co (SHSE:600814) Cyclically Adjusted FCF per Share: ¥0.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600814 Hangzhou Jiebai Group Co Ltd SHSE:600814
67 GF Score
Price ¥6.77
GF Value ¥7.08
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share?

Hangzhou Jiebai Group Co SHSE:600814 +1.35% 67 Cyclically Adjusted FCF per Share is ¥0.91 as of Mar. 2026. GuruFocus rates SHSE:600814 with a GF Score™ of 67/100 and a GF Value™ of ¥7.08 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hangzhou Jiebai Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hangzhou Jiebai Group Co's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hangzhou Jiebai Group Co was 38.70% per year. The lowest was -18.30% per year. And the median was 10.70% per year.

As of today (2026-08-12), Hangzhou Jiebai Group Co's current stock price is ¥6.77. Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.91. Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF of today is 7.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Jiebai Group Co was 93.29. The lowest was 6.79. And the median was 13.27.


Hangzhou Jiebai Group Co  (SHSE:600814) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.77/0.91
=7.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Jiebai Group Co was 93.29. The lowest was 6.79. And the median was 13.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Related Terms


Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Chart

Hangzhou Jiebai Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.56 0.73 0.00 0.90

Hangzhou Jiebai Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.85 0.87 0.89 0.90 0.91

SHSE:600814 vs DDS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hangzhou Jiebai Group Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600814
67GF Score
Hangzhou Jiebai Group Co Ltd SHSE:600814
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hangzhou Jiebai Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.007/116.3033*116.3033
=-0.007

Current CPI (Mar. 2026) = 116.3033.

Hangzhou Jiebai Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.106 101.400 0.122
201609 0.238 102.400 0.270
201612 0.291 102.600 0.330
201703 -0.156 103.200 -0.176
201706 0.009 103.100 0.010
201709 0.355 104.100 0.397
201712 0.330 104.500 0.367
201803 -0.163 105.300 -0.180
201806 -0.948 104.900 -1.051
201809 0.150 106.600 0.164
201812 1.682 106.500 1.837
201903 -0.055 107.700 -0.059
201906 0.127 107.700 0.137
201909 0.513 109.800 0.543
201912 0.080 111.200 0.084
202003 -0.565 112.300 -0.585
202006 0.341 110.400 0.359
202009 0.640 111.700 0.666
202012 0.113 111.500 0.118
202103 -0.053 112.662 -0.055
202106 0.447 111.769 0.465
202109 0.364 112.215 0.377
202112 0.402 113.108 0.413
202203 0.307 114.335 0.312
202206 0.186 114.558 0.189
202209 0.432 115.339 0.436
202212 -0.185 115.116 -0.187
202303 0.884 115.116 0.893
202306 -0.838 114.558 -0.851
202309 -0.248 115.339 -0.250
202312 1.976 114.781 2.002
202403 -0.059 115.227 -0.060
202406 0.389 114.781 0.394
202409 0.482 115.785 0.484
202412 0.000 114.893 0.000
202503 0.089 115.116 0.090
202506 0.125 114.907 0.127
202509 0.449 115.471 0.452
202512 0.273 115.832 0.274
202603 -0.007 116.303 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.91 mean?
Hangzhou Jiebai Group Co (SHSE:600814) has a Cyclically Adjusted FCF per Share of ¥0.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hangzhou Jiebai Group Co and its competitors.
Is Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share too high?
Hangzhou Jiebai Group Co's current Cyclically Adjusted FCF per Share is ¥0.91. Overall, Hangzhou Jiebai Group Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share compare to DDS?
Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share of ¥0.91 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hangzhou Jiebai Group Co and its competitors. Hangzhou Jiebai Group Co's current Cyclically Adjusted FCF per Share is ¥0.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hangzhou Jiebai Group Co stock overvalued right now?
Based on GuruFocus' analysis, Hangzhou Jiebai Group Co (SHSE:600814) is currently considered Fairly Valued. The stock's GF Value™ is ¥7.08, compared to a current price of ¥6.77 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.91. Hangzhou Jiebai Group Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hangzhou Jiebai Group Co (SHSE:600814), the current Cyclically Adjusted FCF per Share is ¥0.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hangzhou Jiebai Group Co (SHSE:600814) Overvalued in 2026?

Based on GuruFocus' analysis, Hangzhou Jiebai Group Co stock appears to be undervalued. The current stock price of ¥6.77 is trading 4.4% below its estimated GF Value™ of ¥7.08. GuruFocus considers Hangzhou Jiebai Group Co to be Fairly Valued.

Key valuation signals for SHSE:600814:

  • Cyclically Adjusted FCF per Share: ¥0.91
  • GF Value™: ¥7.08 vs. price of ¥6.77 (4.4% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600814 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hangzhou Jiebai Group Co Business Description

Address No. 251 Jiefang Road, Shangcheng District, hangzhou, Zhejiang, CHN, 310001
Hangzhou Jiebai Group Co Ltd is a China-based company engaged in general merchandise retailing.
67GF Score

Get the complete analysis for SHSE:600814

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.77
Price
¥7.08
GF Value