GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Hangzhou Jiebai Group Co Ltd (SHSE:600814) » Definitions » Cyclically Adjusted FCF per Share

Hangzhou Jiebai Group Co (SHSE:600814) Cyclically Adjusted FCF per Share : ¥0.85 (As of Mar. 2025)


View and export this data going back to 1994. Start your Free Trial

What is Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hangzhou Jiebai Group Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ¥0.089. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.85 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hangzhou Jiebai Group Co's average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hangzhou Jiebai Group Co was 38.70% per year. The lowest was -18.30% per year. And the median was 11.30% per year.

As of today (2025-05-31), Hangzhou Jiebai Group Co's current stock price is ¥7.87. Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ¥0.85. Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF of today is 9.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Jiebai Group Co was 126.00. The lowest was 7.10. And the median was 14.77.


Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Chart

Hangzhou Jiebai Group Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.47 0.56 0.73 -

Hangzhou Jiebai Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.79 0.85 - 0.85

Competitive Comparison of Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hangzhou Jiebai Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.089/115.1156*115.1156
=0.089

Current CPI (Mar. 2025) = 115.1156.

Hangzhou Jiebai Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.071 99.500 -0.082
201509 0.206 100.500 0.236
201512 0.192 100.600 0.220
201603 -0.042 102.200 -0.047
201606 0.106 101.400 0.120
201609 0.238 102.400 0.268
201612 0.291 102.600 0.326
201703 -0.156 103.200 -0.174
201706 0.009 103.100 0.010
201709 0.355 104.100 0.393
201712 0.330 104.500 0.364
201803 -0.163 105.300 -0.178
201806 -0.948 104.900 -1.040
201809 0.150 106.600 0.162
201812 1.682 106.500 1.818
201903 -0.055 107.700 -0.059
201906 0.127 107.700 0.136
201909 0.513 109.800 0.538
201912 0.080 111.200 0.083
202003 -0.565 112.300 -0.579
202006 0.341 110.400 0.356
202009 0.640 111.700 0.660
202012 0.113 111.500 0.117
202103 -0.053 112.662 -0.054
202106 0.447 111.769 0.460
202109 0.364 112.215 0.373
202112 0.402 113.108 0.409
202203 0.307 114.335 0.309
202206 0.186 114.558 0.187
202209 0.432 115.339 0.431
202212 -0.185 115.116 -0.185
202303 0.884 115.116 0.884
202306 -0.838 114.558 -0.842
202309 -0.248 115.339 -0.248
202312 1.976 114.781 1.982
202403 -0.059 115.227 -0.059
202406 0.389 114.781 0.390
202409 0.482 115.785 0.479
202412 0.000 114.893 0.000
202503 0.089 115.116 0.089

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hangzhou Jiebai Group Co  (SHSE:600814) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hangzhou Jiebai Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.87/0.85
=9.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hangzhou Jiebai Group Co was 126.00. The lowest was 7.10. And the median was 14.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hangzhou Jiebai Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hangzhou Jiebai Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hangzhou Jiebai Group Co Business Description

Traded in Other Exchanges
N/A
Address
No. 251 Jiefang Road, Shangcheng District, hangzhou, Zhejiang, CHN, 310001
Hangzhou Jiebai Group Co Ltd is a China-based company engaged in general merchandise retailing.
Executives
Chen Xiao Hong senior management
Yu Yong Directors, senior managers
Zhu Lei senior management
Jin Ming senior management
Bi Ling Directors, senior managers

Hangzhou Jiebai Group Co Headlines

No Headlines