GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Jiangsu Wanlin Modern Logistics Co Ltd (SHSE:603117) » Definitions » Cyclically Adjusted FCF per Share

Jiangsu Wanlin Modern Logistics Co (SHSE:603117) Cyclically Adjusted FCF per Share : ¥-1.04 (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is Jiangsu Wanlin Modern Logistics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu Wanlin Modern Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was ¥-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-1.04 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-19), Jiangsu Wanlin Modern Logistics Co's current stock price is ¥6.61. Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ¥-1.04. Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted Price-to-FCF of today is .


Jiangsu Wanlin Modern Logistics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangsu Wanlin Modern Logistics Co Cyclically Adjusted FCF per Share Chart

Jiangsu Wanlin Modern Logistics Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -1.04 -1.05

Jiangsu Wanlin Modern Logistics Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.02 -1.03 -1.03 -1.05 -1.04

Competitive Comparison of Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Jiangsu Wanlin Modern Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu Wanlin Modern Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.004/115.1156*115.1156
=-0.004

Current CPI (Mar. 2025) = 115.1156.

Jiangsu Wanlin Modern Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.086 99.500 0.099
201509 -0.049 100.500 -0.056
201512 0.019 100.600 0.022
201603 -0.115 102.200 -0.130
201606 -0.039 101.400 -0.044
201609 0.122 102.400 0.137
201612 -0.480 102.600 -0.539
201703 -0.050 103.200 -0.056
201706 0.090 103.100 0.100
201709 -0.713 104.100 -0.788
201712 -0.820 104.500 -0.903
201803 -0.350 105.300 -0.383
201806 0.406 104.900 0.446
201809 -0.208 106.600 -0.225
201812 -1.283 106.500 -1.387
201903 -0.856 107.700 -0.915
201906 -0.305 107.700 -0.326
201909 -0.426 109.800 -0.447
201912 0.226 111.200 0.234
202003 -0.493 112.300 -0.505
202006 -0.358 110.400 -0.373
202009 -0.076 111.700 -0.078
202012 -1.114 111.500 -1.150
202103 -1.107 112.662 -1.131
202106 0.060 111.769 0.062
202109 -0.043 112.215 -0.044
202112 -1.097 113.108 -1.116
202203 -1.233 114.335 -1.241
202206 0.275 114.558 0.276
202209 -0.034 115.339 -0.034
202212 -0.256 115.116 -0.256
202303 -0.046 115.116 -0.046
202306 0.036 114.558 0.036
202309 0.023 115.339 0.023
202312 0.166 114.781 0.166
202403 0.017 115.227 0.017
202406 0.024 114.781 0.024
202409 0.117 115.785 0.116
202412 0.059 114.893 0.059
202503 -0.004 115.116 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Jiangsu Wanlin Modern Logistics Co  (SHSE:603117) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu Wanlin Modern Logistics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Jiangsu Wanlin Modern Logistics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangsu Wanlin Modern Logistics Co Business Description

Traded in Other Exchanges
N/A
Address
No.68 Renmin Middle Road, Block A, Block B, 8th Floor, International Trade Center, Jiangsu Province, Jingjiang, CHN, 214500
Jiangsu Wanlin Modern Logistics Co Ltd is a logistics enterprise. It operates a wood agency procurement business from the Far East, North America, Africa, and South America. Its provide comprehensive logistics services for many timber industry enterprises including agent procurement, shipping agency, freight forwarding, port loading and unloading, warehousing and distribution, cargo loading, wood processing, logistics information and other services. It provides domestic and international shipping agency service.
Executives
Fan Ji Bo Director
Yu Jin Song Director
Hao Jian Bin Director
Wu Jiang Yu Director
Huang Zhi Hua Director
Shen Jian Wen Director
Sun Yu Feng Director
Huang Bao Zhong Director

Jiangsu Wanlin Modern Logistics Co Headlines

No Headlines