Beijing Vastdata Technology Co (SHSE:603138) Cyclically Adjusted FCF per Share: ¥-0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603138 Beijing Vastdata Technology Co Ltd SHSE:603138
62 GF Score
Price ¥13.35
GF Value ¥26.34
Valuation Significantly Undervalued
View Full Analysis

What is Beijing Vastdata Technology Co Cyclically Adjusted FCF per Share?

Beijing Vastdata Technology Co SHSE:603138 +0.45% 62 Cyclically Adjusted FCF per Share is ¥-0.04 as of Mar. 2026. GuruFocus rates SHSE:603138 with a GF Score™ of 62/100 and a GF Value™ of ¥26.34 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Beijing Vastdata Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.229. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-14), Beijing Vastdata Technology Co's current stock price is ¥13.35. Beijing Vastdata Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.04. Beijing Vastdata Technology Co's Cyclically Adjusted Price-to-FCF of today is .


Beijing Vastdata Technology Co  (SHSE:603138) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Beijing Vastdata Technology Co Cyclically Adjusted FCF per Share Related Terms


Beijing Vastdata Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Beijing Vastdata Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beijing Vastdata Technology Co Cyclically Adjusted FCF per Share Chart

Beijing Vastdata Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.03 -0.05

Beijing Vastdata Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.05 -0.05 -0.04

SHSE:603138 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Beijing Vastdata Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Vastdata Technology Co Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Beijing Vastdata Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Beijing Vastdata Technology Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603138
62GF Score
Beijing Vastdata Technology Co Ltd SHSE:603138
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beijing Vastdata Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Beijing Vastdata Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.229/116.3033*116.3033
=-0.229

Current CPI (Mar. 2026) = 116.3033.

Beijing Vastdata Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.099 101.400 0.114
201609 0.088 102.400 0.100
201612 0.185 102.600 0.210
201703 -0.230 103.200 -0.259
201706 0.129 103.100 0.146
201709 0.024 104.100 0.027
201712 0.010 104.500 0.011
201803 -0.020 105.300 -0.022
201806 0.018 104.900 0.020
201809 0.091 106.600 0.099
201812 0.192 106.500 0.210
201903 -0.116 107.700 -0.125
201906 -0.078 107.700 -0.084
201909 0.024 109.800 0.025
201912 0.273 111.200 0.286
202003 -0.137 112.300 -0.142
202006 -0.021 110.400 -0.022
202009 0.101 111.700 0.105
202012 0.418 111.500 0.436
202103 -0.127 112.662 -0.131
202106 -0.071 111.769 -0.074
202109 -0.005 112.215 -0.005
202112 0.082 113.108 0.084
202203 -0.091 114.335 -0.093
202206 -0.135 114.558 -0.137
202209 -0.027 115.339 -0.027
202212 -0.049 115.116 -0.050
202303 -0.119 115.116 -0.120
202306 0.005 114.558 0.005
202309 -0.160 115.339 -0.161
202312 -0.046 114.781 -0.047
202403 -0.031 115.227 -0.031
202406 -0.125 114.781 -0.127
202409 -0.175 115.785 -0.176
202412 -0.009 114.893 -0.009
202503 -0.131 115.116 -0.132
202506 0.043 114.907 0.044
202509 -0.128 115.471 -0.129
202512 0.012 115.832 0.012
202603 -0.229 116.303 -0.229

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.04 mean?
Beijing Vastdata Technology Co (SHSE:603138) has a Cyclically Adjusted FCF per Share of ¥-0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing Vastdata Technology Co and its competitors.
Is Beijing Vastdata Technology Co's Cyclically Adjusted FCF per Share too high?
Beijing Vastdata Technology Co's current Cyclically Adjusted FCF per Share is ¥-0.04. Overall, Beijing Vastdata Technology Co has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Beijing Vastdata Technology Co's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Beijing Vastdata Technology Co's Cyclically Adjusted FCF per Share of ¥-0.04 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Beijing Vastdata Technology Co and its competitors. Beijing Vastdata Technology Co's current Cyclically Adjusted FCF per Share is ¥-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beijing Vastdata Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Beijing Vastdata Technology Co (SHSE:603138) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥26.34, compared to a current price of ¥13.35 — trading 49.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.04. Beijing Vastdata Technology Co's overall GF Score™ is 62/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Beijing Vastdata Technology Co (SHSE:603138), the current Cyclically Adjusted FCF per Share is ¥-0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beijing Vastdata Technology Co (SHSE:603138) Overvalued in 2026?

Based on GuruFocus' analysis, Beijing Vastdata Technology Co stock appears to be undervalued. The current stock price of ¥13.35 is trading 49.3% below its estimated GF Value™ of ¥26.34. GuruFocus considers Beijing Vastdata Technology Co to be Significantly Undervalued.

Key valuation signals for SHSE:603138:

  • Cyclically Adjusted FCF per Share: ¥-0.04
  • GF Value™: ¥26.34 vs. price of ¥13.35 (49.3% below fair value)
  • GF Score™: 62/100

No single metric tells the full story. See the SHSE:603138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beijing Vastdata Technology Co Business Description

Address No. 30 Xueyuan Road, 6th Floor, Block B, Room 01, Keda Tiangong Building, Haidian District, Beijing, CHN, 100083
Beijing Vastdata Technology Co Ltd focuses on the database field and is mainly engaged in database product research and development, sales, services and consulting.
62GF Score

Get the complete analysis for SHSE:603138

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.35
Price
¥26.34
GF Value