Toly Bread Co (SHSE:603866) Cyclically Adjusted FCF per Share: ¥0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603866 Toly Bread Co Ltd SHSE:603866
68 GF Score
Price ¥4.19
GF Value ¥5.37
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Toly Bread Co Cyclically Adjusted FCF per Share?

Toly Bread Co SHSE:603866 -2.10% 68 Cyclically Adjusted FCF per Share is ¥0.12 as of Mar. 2026. GuruFocus rates SHSE:603866 with a GF Score™ of 68/100 and a GF Value™ of ¥5.37 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Toly Bread Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Toly Bread Co's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-15), Toly Bread Co's current stock price is ¥4.19. Toly Bread Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.12. Toly Bread Co's Cyclically Adjusted Price-to-FCF of today is 34.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Toly Bread Co was 79.27. The lowest was 30.83. And the median was 53.90.


Toly Bread Co  (SHSE:603866) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Toly Bread Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.19/0.12
=34.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Toly Bread Co was 79.27. The lowest was 30.83. And the median was 53.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Toly Bread Co Cyclically Adjusted FCF per Share Related Terms


Toly Bread Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Toly Bread Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toly Bread Co Cyclically Adjusted FCF per Share Chart

Toly Bread Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.10 0.10 0.12

Toly Bread Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.11 0.12 0.12 0.12

SHSE:603866 vs KR: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Toly Bread Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toly Bread Co Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Toly Bread Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Toly Bread Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603866
68GF Score
Toly Bread Co Ltd SHSE:603866
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toly Bread Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toly Bread Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.024/116.3033*116.3033
=0.024

Current CPI (Mar. 2026) = 116.3033.

Toly Bread Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.017 101.400 0.019
201609 0.047 102.400 0.053
201612 -0.028 102.600 -0.032
201703 -0.010 103.200 -0.011
201706 0.000 103.100 0.000
201709 0.088 104.100 0.098
201712 0.095 104.500 0.106
201803 0.066 105.300 0.073
201806 0.064 104.900 0.071
201809 0.083 106.600 0.091
201812 0.049 106.500 0.054
201903 -0.022 107.700 -0.024
201906 -0.060 107.700 -0.065
201909 0.013 109.800 0.014
201912 0.065 111.200 0.068
202003 0.036 112.300 0.037
202006 0.073 110.400 0.077
202009 0.026 111.700 0.027
202012 -0.001 111.500 -0.001
202103 -0.017 112.662 -0.018
202106 -0.018 111.769 -0.019
202109 -0.080 112.215 -0.083
202112 0.050 113.108 0.051
202203 0.018 114.335 0.018
202206 0.069 114.558 0.070
202209 0.012 115.339 0.012
202212 0.004 115.116 0.004
202303 -0.033 115.116 -0.033
202306 0.030 114.558 0.030
202309 -0.007 115.339 -0.007
202312 -0.022 114.781 -0.022
202403 0.035 115.227 0.035
202406 0.048 114.781 0.049
202409 0.080 115.785 0.080
202412 0.051 114.893 0.052
202503 0.055 115.116 0.056
202506 0.074 114.907 0.075
202509 0.097 115.471 0.098
202512 0.042 115.832 0.042
202603 0.024 116.303 0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.12 mean?
Toly Bread Co (SHSE:603866) has a Cyclically Adjusted FCF per Share of ¥0.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Toly Bread Co and its competitors.
Is Toly Bread Co's Cyclically Adjusted FCF per Share too high?
Toly Bread Co's current Cyclically Adjusted FCF per Share is ¥0.12. Overall, Toly Bread Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Toly Bread Co's Cyclically Adjusted FCF per Share compare to KR?
Toly Bread Co's Cyclically Adjusted FCF per Share of ¥0.12 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Toly Bread Co and its competitors. Toly Bread Co's current Cyclically Adjusted FCF per Share is ¥0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toly Bread Co stock overvalued right now?
Based on GuruFocus' analysis, Toly Bread Co (SHSE:603866) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥5.37, compared to a current price of ¥4.19 — trading 22% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.12. Toly Bread Co's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Toly Bread Co (SHSE:603866), the current Cyclically Adjusted FCF per Share is ¥0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toly Bread Co (SHSE:603866) Overvalued in 2026?

Based on GuruFocus' analysis, Toly Bread Co stock appears to be undervalued. The current stock price of ¥4.19 is trading 22% below its estimated GF Value™ of ¥5.37. GuruFocus considers Toly Bread Co to be Modestly Undervalued.

Key valuation signals for SHSE:603866:

  • Cyclically Adjusted FCF per Share: ¥0.12
  • GF Value™: ¥5.37 vs. price of ¥4.19 (22% below fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the SHSE:603866 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toly Bread Co Business Description

Address No. 176, Clove Street, Liaoning Province, Sujiatun District, Shenyang, CHN
Toly Bread Co Ltd is a China-based company engaged in the production, processing, and sale of baked goods such as bread, cakes, moon cakes, and dumplings. Its products portfolio includes peach and plum, peach bread and peach moon cake.
68GF Score

Get the complete analysis for SHSE:603866

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.19
Price
¥5.37
GF Value