Shanghai AtHub Co (SHSE:603881) Cyclically Adjusted FCF per Share: ¥-0.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603881 Shanghai AtHub Co Ltd SHSE:603881
82 GF Score
Price ¥27.33
GF Value ¥13.40
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shanghai AtHub Co Cyclically Adjusted FCF per Share?

Shanghai AtHub Co SHSE:603881 -9.50% 82 Cyclically Adjusted FCF per Share is ¥-0.19 as of Mar. 2026. GuruFocus rates SHSE:603881 with a GF Score™ of 82/100 and a GF Value™ of ¥13.40 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai AtHub Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.172. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.19 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Shanghai AtHub Co's current stock price is ¥27.33. Shanghai AtHub Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.19. Shanghai AtHub Co's Cyclically Adjusted Price-to-FCF of today is .


Shanghai AtHub Co  (SHSE:603881) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai AtHub Co Cyclically Adjusted FCF per Share Related Terms


Shanghai AtHub Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shanghai AtHub Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai AtHub Co Cyclically Adjusted FCF per Share Chart

Shanghai AtHub Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.29 -0.21

Shanghai AtHub Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.24 -0.24 -0.21 -0.19

SHSE:603881 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Shanghai AtHub Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai AtHub Co Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Shanghai AtHub Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai AtHub Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603881
82GF Score
Shanghai AtHub Co Ltd SHSE:603881
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai AtHub Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai AtHub Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.172/116.3033*116.3033
=0.172

Current CPI (Mar. 2026) = 116.3033.

Shanghai AtHub Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.021 101.400 -0.024
201609 -0.025 102.400 -0.028
201612 0.013 102.600 0.015
201703 -0.027 103.200 -0.030
201706 -0.056 103.100 -0.063
201709 -0.004 104.100 -0.004
201712 -0.024 104.500 -0.027
201803 -0.046 105.300 -0.051
201806 -0.114 104.900 -0.126
201809 -0.049 106.600 -0.053
201812 -0.262 106.500 -0.286
201903 -0.195 107.700 -0.211
201906 -0.467 107.700 -0.504
201909 -0.473 109.800 -0.501
201912 -0.177 111.200 -0.185
202003 -0.325 112.300 -0.337
202006 -0.452 110.400 -0.476
202009 -0.416 111.700 -0.433
202012 -0.533 111.500 -0.556
202103 -0.870 112.662 -0.898
202106 -0.007 111.769 -0.007
202109 -0.246 112.215 -0.255
202112 0.192 113.108 0.197
202203 0.002 114.335 0.002
202206 0.383 114.558 0.389
202209 0.129 115.339 0.130
202212 -0.359 115.116 -0.363
202303 -0.026 115.116 -0.026
202306 0.303 114.558 0.308
202309 0.323 115.339 0.326
202312 0.355 114.781 0.360
202403 -0.007 115.227 -0.007
202406 0.230 114.781 0.233
202409 0.411 115.785 0.413
202412 0.475 114.893 0.481
202503 0.249 115.116 0.252
202506 0.045 114.907 0.046
202509 0.027 115.471 0.027
202512 0.201 115.832 0.202
202603 0.172 116.303 0.172

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.19 mean?
Shanghai AtHub Co (SHSE:603881) has a Cyclically Adjusted FCF per Share of ¥-0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai AtHub Co and its competitors.
Is Shanghai AtHub Co's Cyclically Adjusted FCF per Share too high?
Shanghai AtHub Co's current Cyclically Adjusted FCF per Share is ¥-0.19. Overall, Shanghai AtHub Co has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai AtHub Co's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Shanghai AtHub Co's Cyclically Adjusted FCF per Share of ¥-0.19 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shanghai AtHub Co and its competitors. Shanghai AtHub Co's current Cyclically Adjusted FCF per Share is ¥-0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai AtHub Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai AtHub Co (SHSE:603881) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥13.40, compared to a current price of ¥27.33 — trading 104% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.19. Shanghai AtHub Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shanghai AtHub Co (SHSE:603881), the current Cyclically Adjusted FCF per Share is ¥-0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai AtHub Co (SHSE:603881) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai AtHub Co stock appears to be overvalued. The current stock price of ¥27.33 is trading 104% above its estimated GF Value™ of ¥13.40. GuruFocus considers Shanghai AtHub Co to be Significantly Overvalued.

Key valuation signals for SHSE:603881:

  • Cyclically Adjusted FCF per Share: ¥-0.19
  • GF Value™: ¥13.40 vs. price of ¥27.33 (104% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603881 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai AtHub Co Business Description

Address No. 166, Jiangchang 3rd Road, Jing\'an District, Shanghai, CHN, 200436
Shanghai AtHub Co Ltd is a China based internet infrastructure service provider. It is engaged in the data center customized business. The company offers services like data center planning consulting, customizing data center and operational and management support services.
82GF Score

Get the complete analysis for SHSE:603881

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥27.33
Price
¥13.40
GF Value