GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Whitecap Resources Inc (OTCPK:SPGYF) » Definitions » Cyclically Adjusted FCF per Share

SPGYF (Whitecap Resources) Cyclically Adjusted FCF per Share : $0.26 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Whitecap Resources Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whitecap Resources's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.187. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.26 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whitecap Resources was 43.40% per year. The lowest was -17.40% per year. And the median was 3.15% per year.

As of today (2025-04-15), Whitecap Resources's current stock price is $5.58358. Whitecap Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $0.26. Whitecap Resources's Cyclically Adjusted Price-to-FCF of today is 21.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whitecap Resources was 38.85. The lowest was 20.81. And the median was 30.94.


Whitecap Resources Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Whitecap Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Whitecap Resources Cyclically Adjusted FCF per Share Chart

Whitecap Resources Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.83 -0.65 -0.39 -0.14 0.26

Whitecap Resources Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.14 -0.12 0.20 0.24 0.26

Competitive Comparison of Whitecap Resources's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Whitecap Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whitecap Resources's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Whitecap Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whitecap Resources's Cyclically Adjusted Price-to-FCF falls into.


;
;

Whitecap Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whitecap Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.187/127.3637*127.3637
=0.187

Current CPI (Dec. 2024) = 127.3637.

Whitecap Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.016 99.789 -0.020
201506 0.251 100.500 0.318
201509 -0.028 100.421 -0.036
201512 -0.102 99.947 -0.130
201603 0.085 101.054 0.107
201606 -1.260 102.002 -1.573
201609 0.114 101.765 0.143
201612 0.014 101.449 0.018
201703 -0.027 102.634 -0.034
201706 0.161 103.029 0.199
201709 -0.032 103.345 -0.039
201712 -1.795 103.345 -2.212
201803 -0.048 105.004 -0.058
201806 0.289 105.557 0.349
201809 0.097 105.636 0.117
201812 0.117 105.399 0.141
201903 0.019 106.979 0.023
201906 0.310 107.690 0.367
201909 -0.015 107.611 -0.018
201912 0.118 107.769 0.139
202003 0.038 107.927 0.045
202006 0.068 108.401 0.080
202009 0.211 108.164 0.248
202012 0.143 108.559 0.168
202103 0.040 110.298 0.046
202106 0.322 111.720 0.367
202109 0.195 112.905 0.220
202112 0.168 113.774 0.188
202203 0.223 117.646 0.241
202206 0.727 120.806 0.766
202209 0.427 120.648 0.451
202212 0.452 120.964 0.476
202303 0.257 122.702 0.267
202306 0.244 124.203 0.250
202309 0.119 125.230 0.121
202312 0.130 125.072 0.132
202403 -0.050 126.258 -0.050
202406 0.363 127.522 0.363
202409 0.345 127.285 0.345
202412 0.187 127.364 0.187

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Whitecap Resources  (OTCPK:SPGYF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whitecap Resources's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.58358/0.26
=21.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whitecap Resources was 38.85. The lowest was 20.81. And the median was 30.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whitecap Resources Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Whitecap Resources's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Whitecap Resources Business Description

Industry
Traded in Other Exchanges
Address
525 - 8th Avenue South West, Suite 3800, Calgary, AB, CAN, T2P 1G1
Whitecap Resources Inc is engaged in the business of acquiring, developing, and holding interests in petroleum and natural gas properties and assets. The company acquires assets with discovered petroleum initially in place and low current recovery factors. Light oil is the primary byproduct of Whitecap's Canadian assets. To extract petroleum products from its resources, the company uses horizontal drilling, in addition to multistage fracturing technology. Crude oil is the revenue generator out of the basket of energy products sold.