Damsan JSC (STC:ADS) Cyclically Adjusted FCF per Share: ₫-1,221.36 (As of Mar. 2026)


STC:ADS Damsan JSC STC:ADS
82 GF Score
Price ₫8,390.00
GF Value ₫9,873.16
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Damsan JSC Cyclically Adjusted FCF per Share?

Damsan JSC STC:ADS -12.24% 82 Cyclically Adjusted FCF per Share is ₫-1,221.36 as of Mar. 2026. GuruFocus rates STC:ADS with a GF Score™ of 82/100 and a GF Value™ of ₫9,873.16 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Damsan JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-537.038. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-1,221.36 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-03), Damsan JSC's current stock price is ₫8390.00. Damsan JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫-1,221.36. Damsan JSC's Cyclically Adjusted Price-to-FCF of today is .


Damsan JSC  (STC:ADS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Damsan JSC Cyclically Adjusted FCF per Share Related Terms


Damsan JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Damsan JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Damsan JSC Cyclically Adjusted FCF per Share Chart

Damsan JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1,298.87

Damsan JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1,601.79 -1,298.87 -1,221.36

STC:ADS vs AIN: Cyclically Adjusted FCF per Share Comparison

For the Textile Manufacturing subindustry, Damsan JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Damsan JSC Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Damsan JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Damsan JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:ADS
82GF Score
Damsan JSC STC:ADS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Damsan JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Damsan JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-537.038/330.2130*330.2130
=-537.038

Current CPI (Mar. 2026) = 330.2130.

Damsan JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -952.879 241.018 -1,305.517
201609 67.925 241.428 92.904
201612 -5,128.833 241.432 -7,014.842
201703 -40.145 243.801 -54.374
201706 -4,295.480 244.955 -5,790.547
201709 4,560.427 246.819 6,101.282
201712 -3,471.362 246.524 -4,649.806
201803 -2,192.454 249.554 -2,901.083
201806 660.802 251.989 865.932
201809 -2,020.584 252.439 -2,643.106
201812 2,223.491 251.233 2,922.489
201903 -332.312 254.202 -431.679
201906 6.242 256.143 8.047
201909 1,294.489 256.759 1,664.818
201912 -710.898 256.974 -913.508
202003 28.840 258.115 36.896
202006 445.182 257.797 570.235
202009 196.275 260.280 249.011
202012 -1,050.349 260.474 -1,331.568
202103 1,595.693 264.877 1,989.295
202106 1,596.688 271.696 1,940.577
202109 -617.860 274.310 -743.777
202112 128.013 278.802 151.619
202203 2,506.137 287.504 2,878.426
202206 -59.960 296.311 -66.820
202209 1,302.723 296.808 1,449.341
202212 -3,074.259 296.797 -3,420.386
202303 -1,418.212 301.836 -1,551.545
202306 340.892 305.109 368.940
202309 1,296.225 307.789 1,390.662
202312 -1,701.222 306.746 -1,831.371
202403 -1,622.976 312.332 -1,715.891
202406 495.892 314.175 521.206
202409 2,132.583 315.301 2,233.442
202412 -60.684 315.605 -63.493
202503 -1,608.176 319.799 -1,660.545
202506 2,169.006 322.561 2,220.461
202509 -3,820.774 324.800 -3,884.450
202512 2,592.880 324.054 2,642.161
202603 -537.038 330.213 -537.038

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-1,221.36 mean?
Damsan JSC (STC:ADS) has a Cyclically Adjusted FCF per Share of ₫-1,221.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Damsan JSC and its competitors.
Is Damsan JSC's Cyclically Adjusted FCF per Share too high?
Damsan JSC's current Cyclically Adjusted FCF per Share is ₫-1,221.36. Overall, Damsan JSC has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Damsan JSC's Cyclically Adjusted FCF per Share compare to AIN?
Damsan JSC's Cyclically Adjusted FCF per Share of ₫-1,221.36 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Damsan JSC and its competitors. Damsan JSC's current Cyclically Adjusted FCF per Share is ₫-1,221.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Damsan JSC stock overvalued right now?
Based on GuruFocus' analysis, Damsan JSC (STC:ADS) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫9,873.16, compared to a current price of ₫8,390.00 — trading 15% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-1,221.36. Damsan JSC's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Damsan JSC (STC:ADS), the current Cyclically Adjusted FCF per Share is ₫-1,221.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Damsan JSC (STC:ADS) Overvalued in 2026?

Based on GuruFocus' analysis, Damsan JSC stock appears to be undervalued. The current stock price of ₫8,390.00 is trading 15% below its estimated GF Value™ of ₫9,873.16. GuruFocus considers Damsan JSC to be Modestly Undervalued.

Key valuation signals for STC:ADS:

  • Cyclically Adjusted FCF per Share: ₫-1,221.36
  • GF Value™: ₫9,873.16 vs. price of ₫8,390.00 (15% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the STC:ADS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Damsan JSC Business Description

Address Lot A4, Bui Vien Street, Nguyen Duc Canh Industrial Zone, Tran Hung Dao Ward, Hung Yen Province, Thai Binh, VNM
Damsan JSC is a Vietnam-based company operating mainly in the textile manufacturing and real estate industries. It manufactures cotton yarns, coarse textiles, and finished textile products, and is also engaged in developing and trading apartments and other urban real estate projects. Additionally, the company manufactures solar panels for solar farms, rooftop and floating solar projects, street lights, and other applications. Its operating business segments are: Cotton, Yarn, Towel, Real Estate, and Other business operations. The majority of the company's revenue is generated from the manufacturing and sale of yarns. Geographically, it generates maximum revenue from the local market and also has business exposure to other countries.
82GF Score

Get the complete analysis for STC:ADS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫8,390.00
Price
₫9,873.16
GF Value