GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Mobile World Investment Corp (STC:MWG) » Definitions » Cyclically Adjusted FCF per Share

Mobile World Investment (STC:MWG) Cyclically Adjusted FCF per Share : ₫768.17 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Mobile World Investment Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mobile World Investment's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫1,591.855. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫768.17 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Mobile World Investment's average Cyclically Adjusted FCF Growth Rate was 122.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-21), Mobile World Investment's current stock price is ₫63700.00. Mobile World Investment's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫768.17. Mobile World Investment's Cyclically Adjusted Price-to-FCF of today is 82.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mobile World Investment was 7837.42. The lowest was 68.73. And the median was 135.05.


Mobile World Investment Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mobile World Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mobile World Investment Cyclically Adjusted FCF per Share Chart

Mobile World Investment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -590.46 -338.23 6.52 585.12

Mobile World Investment Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 344.71 479.82 538.79 585.12 768.17

Competitive Comparison of Mobile World Investment's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Mobile World Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobile World Investment's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mobile World Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mobile World Investment's Cyclically Adjusted Price-to-FCF falls into.


;
;

Mobile World Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mobile World Investment's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1591.855/134.9266*134.9266
=1,591.855

Current CPI (Mar. 2025) = 134.9266.

Mobile World Investment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 246.176 100.684 329.901
201509 -55.991 100.392 -75.252
201512 -1,103.199 99.792 -1,491.605
201603 112.382 100.470 150.923
201606 483.196 101.688 641.137
201609 -833.196 101.861 -1,103.664
201612 -1,277.584 101.863 -1,692.279
201703 -560.783 102.862 -735.591
201706 1,831.187 103.349 2,390.692
201709 1,157.662 104.136 1,499.962
201712 -1,885.350 104.011 -2,445.738
201803 -2,368.825 105.290 -3,035.607
201806 1,487.618 106.317 1,887.935
201809 1,204.528 106.507 1,525.940
201812 -345.222 105.998 -439.439
201903 61.969 107.251 77.960
201906 2,262.629 108.070 2,824.931
201909 -1,058.035 108.329 -1,317.805
201912 -4,547.627 108.420 -5,659.429
202003 2,328.072 108.902 2,884.431
202006 2,710.578 108.767 3,362.491
202009 722.893 109.815 888.199
202012 -693.541 109.897 -851.500
202103 -1,963.855 111.754 -2,371.059
202106 858.549 114.631 1,010.553
202109 222.790 115.734 259.735
202112 -2,370.992 117.630 -2,719.640
202203 -2,796.987 121.301 -3,111.169
202206 2,116.457 125.017 2,284.224
202209 96.241 125.227 103.696
202212 2,946.101 125.222 3,174.426
202303 2,572.480 127.348 2,725.575
202306 -497.246 128.729 -521.187
202309 -883.450 129.860 -917.922
202312 786.844 129.419 820.327
202403 3,295.572 131.776 3,374.360
202406 1,774.431 132.554 1,806.194
202409 502.483 133.029 509.651
202412 44.916 133.157 45.513
202503 1,591.855 134.927 1,591.855

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mobile World Investment  (STC:MWG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mobile World Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63700.00/768.17
=82.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mobile World Investment was 7837.42. The lowest was 68.73. And the median was 135.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mobile World Investment Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mobile World Investment's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mobile World Investment Business Description

Traded in Other Exchanges
N/A
Address
No. 222, Yersin Street, Phu Cuong Ward, Binh Duong Province, Thu Dau Mot, VNM
Mobile World Investment Corp is a Vietnam-based company primarily trading in consumer electronic products. Its stores offer digital mobile devices such as cellphones, tablets, laptops, and accessories. The company products also include other consumer electronic goods such as television, karaoke machines, refrigerators, washing machines, rice cookers, blenders, irons, electromagnetic stoves, microwaves, and vacuum cleaners.

Mobile World Investment Headlines