Southern Hydropower JSC (STC:SHP) Cyclically Adjusted FCF per Share: ₫4,320.90 (As of Mar. 2026)


STC:SHP Southern Hydropower JSC STC:SHP
81 GF Score
Price ₫32,700.00
GF Value ₫35,606.89
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Southern Hydropower JSC Cyclically Adjusted FCF per Share?

Southern Hydropower JSC STC:SHP -0.61% 81 Cyclically Adjusted FCF per Share is ₫4,320.90 as of Mar. 2026. GuruFocus rates STC:SHP with a GF Score™ of 81/100 and a GF Value™ of ₫35,606.89 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southern Hydropower JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫1,295.233. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫4,320.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Southern Hydropower JSC's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Southern Hydropower JSC was 6.90% per year. The lowest was 6.00% per year. And the median was 6.45% per year.

As of today (2026-07-05), Southern Hydropower JSC's current stock price is ₫32700.00. Southern Hydropower JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫4,320.90. Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is 7.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Hydropower JSC was 9.83. The lowest was 7.57. And the median was 8.53.


Southern Hydropower JSC  (STC:SHP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32700.00/4320.90
=7.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Hydropower JSC was 9.83. The lowest was 7.57. And the median was 8.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southern Hydropower JSC Cyclically Adjusted FCF per Share Related Terms


Southern Hydropower JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Southern Hydropower JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southern Hydropower JSC Cyclically Adjusted FCF per Share Chart

Southern Hydropower JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,108.35 3,465.88 3,502.45 3,796.10 4,126.70

Southern Hydropower JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,091.93 4,124.61 4,393.67 4,126.70 4,320.90

STC:SHP vs SRE: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Diversified subindustry, Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southern Hydropower JSC Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:SHP
81GF Score
Southern Hydropower JSC STC:SHP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southern Hydropower JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southern Hydropower JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1295.233/330.2130*330.2130
=1,295.233

Current CPI (Mar. 2026) = 330.2130.

Southern Hydropower JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -95.628 241.018 -131.018
201609 687.130 241.428 939.822
201612 1,497.446 241.432 2,048.097
201703 606.600 243.801 821.601
201706 141.622 244.955 190.914
201709 1,327.943 246.819 1,776.622
201712 1,642.979 246.524 2,200.731
201803 489.692 249.554 647.967
201806 -245.110 251.989 -321.199
201809 1,585.033 252.439 2,073.366
201812 1,592.695 251.233 2,093.390
201903 308.579 254.202 400.850
201906 444.170 256.143 572.613
201909 1,019.540 256.759 1,311.212
201912 2,035.364 256.974 2,615.454
202003 742.004 258.115 949.264
202006 208.714 257.797 267.342
202009 458.894 260.280 582.191
202012 859.774 260.474 1,089.969
202103 845.707 264.877 1,054.314
202106 254.269 271.696 309.033
202109 1,030.424 274.310 1,240.419
202112 2,022.702 278.802 2,395.688
202203 862.789 287.504 990.957
202206 869.803 296.311 969.320
202209 589.834 296.808 656.218
202212 2,369.343 296.797 2,636.104
202303 126.076 301.836 137.929
202306 471.837 305.109 510.659
202309 1,090.081 307.789 1,169.499
202312 1,097.113 306.746 1,181.045
202403 1,546.757 312.332 1,635.309
202406 314.446 314.175 330.498
202409 1,203.658 315.301 1,260.584
202412 920.915 315.605 963.540
202503 1,843.089 319.799 1,903.108
202506 193.516 322.561 198.107
202509 2,550.026 324.800 2,592.524
202512 -343.776 324.054 -350.310
202603 1,295.233 330.213 1,295.233

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫4,320.90 mean?
Southern Hydropower JSC (STC:SHP) has a Cyclically Adjusted FCF per Share of ₫4,320.90 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Hydropower JSC and its competitors.
Is Southern Hydropower JSC's Cyclically Adjusted FCF per Share too high?
Southern Hydropower JSC's current Cyclically Adjusted FCF per Share is ₫4,320.90. Overall, Southern Hydropower JSC has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Southern Hydropower JSC's Cyclically Adjusted FCF per Share compare to SRE?
Southern Hydropower JSC's Cyclically Adjusted FCF per Share of ₫4,320.90 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Hydropower JSC and its competitors. Southern Hydropower JSC's current Cyclically Adjusted FCF per Share is ₫4,320.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southern Hydropower JSC stock overvalued right now?
Based on GuruFocus' analysis, Southern Hydropower JSC (STC:SHP) is currently considered Fairly Valued. The stock's GF Value™ is ₫35,606.89, compared to a current price of ₫32,700.00 — trading 8.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫4,320.90. Southern Hydropower JSC's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Southern Hydropower JSC (STC:SHP), the current Cyclically Adjusted FCF per Share is ₫4,320.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southern Hydropower JSC (STC:SHP) Overvalued in 2026?

Based on GuruFocus' analysis, Southern Hydropower JSC stock appears to be undervalued. The current stock price of ₫32,700.00 is trading 8.2% below its estimated GF Value™ of ₫35,606.89. GuruFocus considers Southern Hydropower JSC to be Fairly Valued.

Key valuation signals for STC:SHP:

  • Cyclically Adjusted FCF per Share: ₫4,320.90
  • GF Value™: ₫35,606.89 vs. price of ₫32,700.00 (8.2% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the STC:SHP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southern Hydropower JSC Business Description

Address 51A Nguyen Van Troi Street, Ward 2, Lam Dong Province, Bao Loc, VNM
Southern Hydropower JSC is a Vietnam based company engaged in manufacturing, transmitting and distributing electricity, providing architectural and related technical consultancy services, installing water supply and drainage systems, fireplace and air-conditioner, installing power systems, installing industrial machinery and equipment, repairing electrical equipment, machinery and equipment, products made of pre-casted metal (not at the head office), providing vocational training services, trading electrical machinery and equipment, electrical materials and mechanical spare parts, exploiting stones, sands, gravels, clays, repairing electronic and optical devices. The company's hydropower plants are Da Siat, Da Dang 2 and Da M'bri.
81GF Score

Get the complete analysis for STC:SHP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫32,700.00
Price
₫35,606.89
GF Value