GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Southern Hydropower JSC (STC:SHP) » Definitions » Cyclically Adjusted FCF per Share

Southern Hydropower JSC (STC:SHP) Cyclically Adjusted FCF per Share : ₫4,091.93 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Southern Hydropower JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southern Hydropower JSC's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫1,843.089. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫4,091.93 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Southern Hydropower JSC's average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Southern Hydropower JSC was 6.90% per year. The lowest was 6.90% per year. And the median was 6.90% per year.

As of today (2025-05-22), Southern Hydropower JSC's current stock price is ₫35900.00. Southern Hydropower JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫4,091.93. Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is 8.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Hydropower JSC was 9.83. The lowest was 7.59. And the median was 8.59.


Southern Hydropower JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Southern Hydropower JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southern Hydropower JSC Cyclically Adjusted FCF per Share Chart

Southern Hydropower JSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 3,108.35 3,465.88 3,502.45 3,796.09

Southern Hydropower JSC Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,822.66 3,861.48 3,843.38 3,796.09 4,091.93

Competitive Comparison of Southern Hydropower JSC's Cyclically Adjusted FCF per Share

For the Utilities - Diversified subindustry, Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF falls into.


;
;

Southern Hydropower JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southern Hydropower JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1843.089/134.9266*134.9266
=1,843.089

Current CPI (Mar. 2025) = 134.9266.

Southern Hydropower JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 162.791 100.684 218.156
201509 106.819 100.392 143.565
201512 1,623.969 99.792 2,195.724
201603 99.251 100.470 133.289
201606 -95.628 101.688 -126.886
201609 687.130 101.861 910.183
201612 1,497.446 101.863 1,983.506
201703 606.600 102.862 795.691
201706 141.622 103.349 184.893
201709 1,327.943 104.136 1,720.592
201712 1,642.979 104.011 2,131.326
201803 489.692 105.290 627.531
201806 -245.110 106.317 -311.069
201809 1,585.033 106.507 2,007.978
201812 1,592.695 105.998 2,027.370
201903 308.579 107.251 388.208
201906 444.170 108.070 554.554
201909 1,019.540 108.329 1,269.859
201912 2,035.364 108.420 2,532.969
202003 742.004 108.902 919.327
202006 208.714 108.767 258.911
202009 458.894 109.815 563.831
202012 859.774 109.897 1,055.594
202103 845.707 111.754 1,021.064
202106 254.269 114.631 299.287
202109 1,030.424 115.734 1,201.300
202112 2,022.702 117.630 2,320.135
202203 862.789 121.301 959.705
202206 869.803 125.017 938.750
202209 589.834 125.227 635.523
202212 2,369.343 125.222 2,552.969
202303 126.076 127.348 133.579
202306 471.837 128.729 494.555
202309 1,090.081 129.860 1,132.616
202312 1,097.113 129.419 1,143.799
202403 1,546.757 131.776 1,583.736
202406 314.446 132.554 320.075
202409 1,203.658 133.029 1,220.829
202412 920.915 133.157 933.153
202503 1,843.089 134.927 1,843.089

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Southern Hydropower JSC  (STC:SHP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Southern Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35900.00/4091.93
=8.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Hydropower JSC was 9.83. The lowest was 7.59. And the median was 8.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southern Hydropower JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Southern Hydropower JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Southern Hydropower JSC Business Description

Traded in Other Exchanges
N/A
Address
45 Vo Thi Sau street, Unit.106, 1st Floor, Citilight Building, District 1, Ho Chi Minh City, VNM
Southern Hydropower JSC is a Vietnam based company operating in the electric utilities industry. The company is involved investment in hydropower projects, operating and managing hydropower plants, producing and trading electricity, supervising construction of hydropower plants and installation of hydropower plant equipment. The company's hydropower plants are Da Siat, Da Dang 2 and Da M'bri.

Southern Hydropower JSC Headlines

No Headlines