South Logistics JSC (STC:STG) Cyclically Adjusted FCF per Share: ₫-616.67 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:STG South Logistics JSC STC:STG
78 GF Score
Price ₫37,850.00
GF Value ₫47,088.12
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is South Logistics JSC Cyclically Adjusted FCF per Share?

South Logistics JSC STC:STG 78 Cyclically Adjusted FCF per Share is ₫-616.67 as of Jun. 2026. GuruFocus rates STC:STG with a GF Score™ of 78/100 and a GF Value™ of ₫47,088.12 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

South Logistics JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫-312.729. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-616.67 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-18), South Logistics JSC's current stock price is ₫37850.00. South Logistics JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫-616.67. South Logistics JSC's Cyclically Adjusted Price-to-FCF of today is .


South Logistics JSC  (STC:STG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


South Logistics JSC Cyclically Adjusted FCF per Share Related Terms


South Logistics JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for South Logistics JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

South Logistics JSC Cyclically Adjusted FCF per Share Chart

South Logistics JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -123.67 -326.62

South Logistics JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -632.12 -294.21 -326.62 -528.61 -616.67

STC:STG vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, South Logistics JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


South Logistics JSC Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, South Logistics JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where South Logistics JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:STG
78GF Score
South Logistics JSC STC:STG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

South Logistics JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, South Logistics JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-312.729/333.9520*333.9520
=-312.729

Current CPI (Jun. 2026) = 333.9520.

South Logistics JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 586.194 241.428 810.845
201612 -1,849.890 241.432 -2,558.793
201703 10,919.840 243.801 14,957.701
201706 -13,878.610 244.955 -18,920.984
201709 115.904 246.819 156.821
201712 1,618.540 246.524 2,192.544
201803 -714.585 249.554 -956.254
201806 -180.548 251.989 -239.274
201809 -303.635 252.439 -401.679
201812 226.976 251.233 301.708
201903 250.867 254.202 329.571
201906 557.561 256.143 726.932
201909 -2,161.157 256.759 -2,810.895
201912 1,974.567 256.974 2,566.060
202003 -977.914 258.115 -1,265.236
202006 419.118 257.797 542.928
202009 1,685.465 260.280 2,162.534
202012 -421.682 260.474 -540.636
202103 -749.022 264.877 -944.353
202106 841.509 271.696 1,034.331
202109 -39.301 274.310 -47.846
202112 -139.589 278.802 -167.201
202203 -246.385 287.504 -286.190
202206 -63.607 296.311 -71.687
202209 99.727 296.808 112.207
202212 303.512 296.797 341.508
202303 144.093 301.836 159.425
202306 48.100 305.109 52.647
202309 923.839 307.789 1,002.368
202312 529.439 306.746 576.396
202403 -71.897 312.332 -76.874
202406 -637.270 314.175 -677.386
202409 -196.520 315.301 -208.145
202412 -23.061 315.605 -24.402
202503 -852.505 319.799 -890.233
202506 -2,526.299 322.561 -2,615.513
202509 1,153.755 324.800 1,186.265
202512 -404.243 324.054 -416.590
202603 -935.989 330.213 -946.587
202606 -312.729 333.952 -312.729

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-616.67 mean?
South Logistics JSC (STC:STG) has a Cyclically Adjusted FCF per Share of ₫-616.67 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on South Logistics JSC and its competitors.
Is South Logistics JSC's Cyclically Adjusted FCF per Share too high?
South Logistics JSC's current Cyclically Adjusted FCF per Share is ₫-616.67. Overall, South Logistics JSC has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does South Logistics JSC's Cyclically Adjusted FCF per Share compare to UPS and FDX?
South Logistics JSC's Cyclically Adjusted FCF per Share of ₫-616.67 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on South Logistics JSC and its competitors. South Logistics JSC's current Cyclically Adjusted FCF per Share is ₫-616.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is South Logistics JSC stock overvalued right now?
Based on GuruFocus' analysis, South Logistics JSC (STC:STG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫47,088.12, compared to a current price of ₫37,850.00 — trading 19.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-616.67. South Logistics JSC's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For South Logistics JSC (STC:STG), the current Cyclically Adjusted FCF per Share is ₫-616.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is South Logistics JSC (STC:STG) Overvalued in 2026?

Based on GuruFocus' analysis, South Logistics JSC stock appears to be undervalued. The current stock price of ₫37,850.00 is trading 19.6% below its estimated GF Value™ of ₫47,088.12. GuruFocus considers South Logistics JSC to be Modestly Undervalued.

Key valuation signals for STC:STG:

  • Cyclically Adjusted FCF per Share: ₫-616.67
  • GF Value™: ₫47,088.12 vs. price of ₫37,850.00 (19.6% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the STC:STG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


South Logistics JSC Business Description

Address No. 1B Hoang Dieu Street, Ward 13, District 4, Ho Chi Minh City, VNM
South Logistics JSC provides logistics, transportation, and warehousing services in Vietnam and internationally. It offers a range of services, including warehouse services, internal shipping, inland transportation, port exploitation, integrated logistics services, and trading in petroleum.
78GF Score

Get the complete analysis for STC:STG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫37,850.00
Price
₫47,088.12
GF Value