South Logistics JSC (STC:STG) WACC %:9.74% (As of Jun. 27, 2026) — Near Median


STC:STG South Logistics JSC STC:STG
70 GF Score
Price ₫26,050.00
GF Value ₫54,328.15
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is South Logistics JSC WACC %?

South Logistics JSC STC:STG -6.13% 70 WACC % is 9.74% as of Jun. 27, 2026, which is 1% above its 10-year median of 9.67. GuruFocus rates STC:STG with a GF Score™ of 70/100 and a GF Value™ of ₫54,328.15 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,033 Transportation companies, South Logistics JSC ranks worse than 71.73% on this metric.

As of today (2026-06-27), South Logistics JSC's weighted average cost of capital is 9.74%%. South Logistics JSC's ROIC % is 9.36% (calculated using TTM income statement data). South Logistics JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


South Logistics JSC  (STC:STG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, South Logistics JSC's weighted average cost of capital is 9.74%%. South Logistics JSC's ROIC % is 9.36% (calculated using TTM income statement data). South Logistics JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

South Logistics JSC WACC % Historical Data

* Premium members only.

The historical data trend for South Logistics JSC's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

South Logistics JSC WACC % Chart

South Logistics JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.42 9.67 9.80 10.42 9.82

South Logistics JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.06 9.96 9.85 9.82 9.78

STC:STG vs FDX, UPS, JBHT: WACC % Comparison

For the Integrated Freight & Logistics subindustry, South Logistics JSC's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


South Logistics JSC WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, South Logistics JSC's WACC % distribution charts can be found below:

* The bar in red indicates where South Logistics JSC's WACC % falls into.


STC:STG
70GF Score
South Logistics JSC STC:STG
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

South Logistics JSC WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, South Logistics JSC's market capitalization (E) is ₫2559499.950 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, South Logistics JSC's latest one-year quarterly average Book Value of Debt (D) is ₫394751.4518 Mil.
a) weight of equity = E / (E + D) = 2559499.950 / (2559499.950 + 394751.4518) = 0.8664
b) weight of debt = D / (E + D) = 394751.4518 / (2559499.950 + 394751.4518) = 0.1336

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. South Logistics JSC's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, South Logistics JSC's interest expense (positive number) was ₫26693.987 Mil. Its total Book Value of Debt (D) is ₫394751.4518 Mil.
Cost of Debt = 26693.987 / 394751.4518 = 6.7622%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 70378.168 / 409225.768 = 17.2%.

South Logistics JSC's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8664*10.376%+0.1336*6.7622%*(1 - 17.2%)
=9.74%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.74% mean?
South Logistics JSC (STC:STG) has a WACC % of 9.74% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on South Logistics JSC and its competitors. This is near median its historical median of 9.67. Over the past decade, South Logistics JSC's WACC % has ranged from 6.60 to 10.42. According to the industry distribution chart, South Logistics JSC ranks #741 out of 1033 companies in the Transportation industry, placing it in the top 71.7%.
Is South Logistics JSC's WACC % too high?
South Logistics JSC's current WACC % of 9.74% is near median its 10-year median of 9.67. Over the past 10 years, this metric has ranged from a low of 6.60 to a high of 10.42. The Transportation industry median WACC % is 7.81. South Logistics JSC's value of 9.74% is 24.7% above this industry median. Based on the distribution chart, South Logistics JSC ranks #741 out of 1033 companies in the Transportation industry, which is below the industry midpoint. Overall, South Logistics JSC has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does South Logistics JSC's WACC % compare to FDX and UPS?
According to the Transportation industry distribution chart, South Logistics JSC ranks #741 out of 1033 companies for WACC %. This places South Logistics JSC in the lower half of its industry. The industry median WACC % is 7.81. South Logistics JSC's value of 9.74% is 24.7% above this benchmark. Historically, South Logistics JSC's own WACC % has ranged from 6.60 to 10.42 over the past decade. While the company's 10-year median is 9.67 vs. the industry median of 7.81, South Logistics JSC has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.81, based on 1,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. South Logistics JSC's current WACC % of 9.74% is 24.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on South Logistics JSC and its competitors. For the Transportation industry, the median WACC % is 7.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. South Logistics JSC's current WACC % is 9.74%, which is near median its own 10-year median of 9.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is South Logistics JSC stock overvalued right now?
Based on GuruFocus' analysis, South Logistics JSC (STC:STG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₫54,328.15, compared to a current price of ₫26,050.00 — trading 52.1% below its estimated fair value. The current WACC % is 9.74%, which is near median its 10-year median of 9.67 and 24.7% above the Transportation industry median of 7.81. South Logistics JSC's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For South Logistics JSC (STC:STG), the current WACC % is 9.74% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is South Logistics JSC (STC:STG) Overvalued in 2026?

Based on GuruFocus' analysis, South Logistics JSC stock appears to be undervalued. The current stock price of ₫26,050.00 is trading 52.1% below its estimated GF Value™ of ₫54,328.15. GuruFocus considers South Logistics JSC to be Significantly Undervalued.

Key valuation signals for STC:STG:

  • WACC %: 9.74% (near median its 10-year median of 9.67)
  • GF Value™: ₫54,328.15 vs. price of ₫26,050.00 (52.1% below fair value)
  • GF Score™: 70/100 with 3 warning signs
  • Industry Position: 24.7% above the Transportation median (#741 of 1033)

No single metric tells the full story. See the STC:STG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


South Logistics JSC Business Description

Address No. 1B Hoang Dieu Street, Ward 13, District 4, Ho Chi Minh City, VNM
South Logistics JSC provides logistics, transportation, and warehousing services in Vietnam and internationally. It offers a range of services, including warehouse services, internal shipping, inland transportation, port exploitation, integrated logistics services, and trading in petroleum.
70GF Score

Get the complete analysis for STC:STG

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫26,050.00
Price
₫54,328.15
GF Value