Thac BA Hydropower JSC (STC:TBC) Cyclically Adjusted FCF per Share: ₫2,742.89 (As of Mar. 2026)


STC:TBC Thac BA Hydropower JSC STC:TBC
67 GF Score
Price ₫32,000.00
GF Value ₫43,882.84
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Thac BA Hydropower JSC Cyclically Adjusted FCF per Share?

Thac BA Hydropower JSC STC:TBC -1.54% 67 Cyclically Adjusted FCF per Share is ₫2,742.89 as of Mar. 2026. GuruFocus rates STC:TBC with a GF Score™ of 67/100 and a GF Value™ of ₫43,882.84 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thac BA Hydropower JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-854.555. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫2,742.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thac BA Hydropower JSC's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thac BA Hydropower JSC was 8.10% per year. The lowest was 1.00% per year. And the median was 4.55% per year.

As of today (2026-07-07), Thac BA Hydropower JSC's current stock price is ₫32000.00. Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫2,742.89. Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is 11.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac BA Hydropower JSC was 16.91. The lowest was 10.84. And the median was 14.07.


Thac BA Hydropower JSC  (STC:TBC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32000.00/2742.89
=11.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac BA Hydropower JSC was 16.91. The lowest was 10.84. And the median was 14.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Related Terms


Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Chart

Thac BA Hydropower JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,099.70 2,684.62 2,480.11 2,652.77 2,766.21

Thac BA Hydropower JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,778.86 2,745.05 2,741.94 2,766.21 2,742.89

STC:TBC vs CEG, VST, NRG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thac BA Hydropower JSC Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:TBC
67GF Score
Thac BA Hydropower JSC STC:TBC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thac BA Hydropower JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-854.555/330.2130*330.2130
=-854.555

Current CPI (Mar. 2026) = 330.2130.

Thac BA Hydropower JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 827.314 241.018 1,133.483
201609 661.932 241.428 905.357
201612 256.195 241.432 350.405
201703 59.026 243.801 79.947
201706 785.497 244.955 1,058.894
201709 473.374 246.819 633.315
201712 828.630 246.524 1,109.930
201803 262.982 249.554 347.981
201806 1,944.755 251.989 2,548.458
201809 613.784 252.439 802.885
201812 334.898 251.233 440.180
201903 547.710 254.202 711.485
201906 1,295.636 256.143 1,670.301
201909 773.754 256.759 995.111
201912 -10,274.501 256.974 -13,202.790
202003 793.594 258.115 1,015.265
202006 1,055.262 257.797 1,351.688
202009 1,659.319 260.280 2,105.151
202012 1,548.384 260.474 1,962.946
202103 922.599 264.877 1,150.172
202106 1,794.068 271.696 2,180.469
202109 1,326.640 274.310 1,597.003
202112 518.723 278.802 614.375
202203 1,193.513 287.504 1,370.811
202206 1,992.669 296.311 2,220.657
202209 1,383.431 296.808 1,539.133
202212 2,117.790 296.797 2,356.229
202303 -849.834 301.836 -929.731
202306 1,075.980 305.109 1,164.510
202309 384.462 307.789 412.472
202312 1,066.864 306.746 1,148.482
202403 1,235.524 312.332 1,306.258
202406 263.074 314.175 276.503
202409 2,026.284 315.301 2,122.116
202412 329.548 315.605 344.801
202503 921.135 319.799 951.131
202506 395.859 322.561 405.250
202509 989.194 324.800 1,005.680
202512 1,008.008 324.054 1,027.166
202603 -854.555 330.213 -854.555

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫2,742.89 mean?
Thac BA Hydropower JSC (STC:TBC) has a Cyclically Adjusted FCF per Share of ₫2,742.89 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thac BA Hydropower JSC and its competitors.
Is Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share too high?
Thac BA Hydropower JSC's current Cyclically Adjusted FCF per Share is ₫2,742.89. Overall, Thac BA Hydropower JSC has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share compare to CEG and VST?
Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share of ₫2,742.89 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thac BA Hydropower JSC and its competitors. Thac BA Hydropower JSC's current Cyclically Adjusted FCF per Share is ₫2,742.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thac BA Hydropower JSC stock overvalued right now?
Based on GuruFocus' analysis, Thac BA Hydropower JSC (STC:TBC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫43,882.84, compared to a current price of ₫32,000.00 — trading 27.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫2,742.89. Thac BA Hydropower JSC's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thac BA Hydropower JSC (STC:TBC), the current Cyclically Adjusted FCF per Share is ₫2,742.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thac BA Hydropower JSC (STC:TBC) Overvalued in 2026?

Based on GuruFocus' analysis, Thac BA Hydropower JSC stock appears to be undervalued. The current stock price of ₫32,000.00 is trading 27.1% below its estimated GF Value™ of ₫43,882.84. GuruFocus considers Thac BA Hydropower JSC to be Modestly Undervalued.

Key valuation signals for STC:TBC:

  • Cyclically Adjusted FCF per Share: ₫2,742.89
  • GF Value™: ₫43,882.84 vs. price of ₫32,000.00 (27.1% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the STC:TBC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thac BA Hydropower JSC Business Description

Address Hamlet 1, Thac Ba Commune, Lao Cai Province, Yen Bai, VNM
Thac BA Hydropower JSC is a Vietnam-based company involved in producing and trading electricity. It is also involved in the management, operation, repair, maintenance, overhaul, and renovation of hydraulic works, architectural works, equipment of hydropower plants, and transformer stations. The other business activities of the organization are Testing and adjusting electrical equipment; Purchase and sale, import and export of materials and equipment; Consultancy of construction investment projects, construction investment management, supervision and supervision of construction and installation of electricity projects; Investing in power and grid projects; Fostering, training on management, operation, maintenance and repair of power plant equipment; and Business travel services.
67GF Score

Get the complete analysis for STC:TBC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫32,000.00
Price
₫43,882.84
GF Value