GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Thac BA Hydropower JSC (STC:TBC) » Definitions » Cyclically Adjusted FCF per Share

Thac BA Hydropower JSC (STC:TBC) Cyclically Adjusted FCF per Share : ₫2,778.86 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Thac BA Hydropower JSC Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thac BA Hydropower JSC's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫921.135. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫2,778.86 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Thac BA Hydropower JSC's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thac BA Hydropower JSC was 8.10% per year. The lowest was 8.10% per year. And the median was 8.10% per year.

As of today (2025-06-24), Thac BA Hydropower JSC's current stock price is ₫37500.00. Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫2,778.86. Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is 13.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac BA Hydropower JSC was 16.91. The lowest was 10.84. And the median was 14.66.


Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Chart

Thac BA Hydropower JSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2,099.70 2,684.62 2,480.11 2,652.77

Thac BA Hydropower JSC Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,624.52 2,530.98 2,711.07 2,652.77 2,778.86

Competitive Comparison of Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share

For the Utilities - Independent Power Producers subindustry, Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF falls into.


;
;

Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thac BA Hydropower JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=921.135/134.9266*134.9266
=921.135

Current CPI (Mar. 2025) = 134.9266.

Thac BA Hydropower JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 720.575 100.684 965.643
201509 887.062 100.392 1,192.215
201512 512.564 99.792 693.024
201603 -68.934 100.470 -92.575
201606 827.314 101.688 1,097.736
201609 661.932 101.861 876.805
201612 256.195 101.863 339.354
201703 59.026 102.862 77.426
201706 785.497 103.349 1,025.499
201709 473.374 104.136 613.342
201712 828.630 104.011 1,074.926
201803 262.982 105.290 337.007
201806 1,944.755 106.317 2,468.088
201809 613.784 106.507 777.564
201812 334.898 105.998 426.298
201903 547.710 107.251 689.047
201906 1,295.636 108.070 1,617.623
201909 773.754 108.329 963.727
201912 -10,274.501 108.420 -12,786.407
202003 793.594 108.902 983.246
202006 1,055.262 108.767 1,309.060
202009 1,659.319 109.815 2,038.760
202012 1,548.384 109.897 1,901.040
202103 922.599 111.754 1,113.899
202106 1,794.068 114.631 2,111.703
202109 1,326.640 115.734 1,546.638
202112 518.723 117.630 595.000
202203 1,193.513 121.301 1,327.579
202206 1,992.669 125.017 2,150.623
202209 1,383.431 125.227 1,490.592
202212 2,117.790 125.222 2,281.921
202303 -849.834 127.348 -900.410
202306 1,075.980 128.729 1,127.785
202309 384.462 129.860 399.464
202312 1,066.864 129.419 1,112.262
202403 1,235.524 131.776 1,265.062
202406 263.074 132.554 267.783
202409 2,026.284 133.029 2,055.190
202412 329.548 133.157 333.927
202503 921.135 134.927 921.135

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thac BA Hydropower JSC  (STC:TBC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thac BA Hydropower JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37500.00/2778.86
=13.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thac BA Hydropower JSC was 16.91. The lowest was 10.84. And the median was 14.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thac BA Hydropower JSC Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thac BA Hydropower JSC's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thac BA Hydropower JSC Business Description

Traded in Other Exchanges
N/A
Address
Thac Ba Town, Yen Binh District, Yen Bai Province, Thac Ba, VNM
Thac BA Hydropower JSC is a Vietnam based company involved in producing and trading electricity. It is also involved in the management, operation, repair, maintenance, overhaul, renovation of hydraulic works, architectural works, equipment of hydropower plants and transformer stations. The other business activities of the organization are Testing and adjusting electrical equipment; Purchase and sale, import and export of materials and equipment; Consultancy of construction investment projects, construction investment management, supervision and supervision of construction and installation of electricity projects; Investing in power and grid projects; Fostering, training on management, operation, maintenance and repair of power plant equipment; and Business travel services.

Thac BA Hydropower JSC Headlines

No Headlines