GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Vietnam Sun Corp (STC:VNS) » Definitions » Cyclically Adjusted FCF per Share

Vietnam Sun (STC:VNS) Cyclically Adjusted FCF per Share : ₫-66.29 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Vietnam Sun Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vietnam Sun's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₫866.694. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-66.29 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Vietnam Sun's average Cyclically Adjusted FCF Growth Rate was -113.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vietnam Sun was 1.10% per year. The lowest was 1.10% per year. And the median was 1.10% per year.

As of today (2025-05-23), Vietnam Sun's current stock price is ₫9460.00. Vietnam Sun's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₫-66.29. Vietnam Sun's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam Sun was 38.19. The lowest was 21.46. And the median was 31.42.


Vietnam Sun Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vietnam Sun's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vietnam Sun Cyclically Adjusted FCF per Share Chart

Vietnam Sun Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -549.99 -15.83 -173.77 -532.31

Vietnam Sun Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 508.04 288.05 -125.07 -532.31 -66.29

Competitive Comparison of Vietnam Sun's Cyclically Adjusted FCF per Share

For the Railroads subindustry, Vietnam Sun's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vietnam Sun's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Vietnam Sun's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vietnam Sun's Cyclically Adjusted Price-to-FCF falls into.


;
;

Vietnam Sun Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vietnam Sun's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=866.694/134.9266*134.9266
=866.694

Current CPI (Mar. 2025) = 134.9266.

Vietnam Sun Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 54.392 100.684 72.891
201509 1,438.470 100.392 1,933.310
201512 -2,598.197 99.792 -3,512.952
201603 -2,461.887 100.470 -3,306.188
201606 -1,238.187 101.688 -1,642.910
201609 -1,248.238 101.861 -1,653.435
201612 -1,769.204 101.863 -2,343.475
201703 185.277 102.862 243.032
201706 1,487.368 103.349 1,941.822
201709 1,662.855 104.136 2,154.531
201712 209.577 104.011 271.870
201803 -1,222.750 105.290 -1,566.932
201806 -103.459 106.317 -131.300
201809 393.789 106.507 498.866
201812 828.623 105.998 1,054.769
201903 1,788.337 107.251 2,249.819
201906 1,765.490 108.070 2,204.244
201909 1,401.560 108.329 1,745.673
201912 -2,141.776 108.420 -2,665.396
202003 354.247 108.902 438.904
202006 -43.906 108.767 -54.466
202009 468.737 109.815 575.924
202012 450.411 109.897 552.995
202103 308.384 111.754 372.327
202106 78.652 114.631 92.577
202109 -112.319 115.734 -130.945
202112 -535.800 117.630 -614.588
202203 329.002 121.301 365.958
202206 1,445.340 125.017 1,559.909
202209 1,607.806 125.227 1,732.347
202212 1,716.090 125.222 1,849.088
202303 480.207 127.348 508.785
202306 311.718 128.729 326.726
202309 1,678.072 129.860 1,743.550
202312 -482.108 129.419 -502.623
202403 498.367 131.776 510.282
202406 -1,320.878 132.554 -1,344.523
202409 -3,916.679 133.029 -3,972.552
202412 -3,047.049 133.157 -3,087.541
202503 866.694 134.927 866.694

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vietnam Sun  (STC:VNS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vietnam Sun was 38.19. The lowest was 21.46. And the median was 31.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vietnam Sun Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vietnam Sun's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vietnam Sun Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 648, Nguyen Trai Street, Ward 11, District 5, Ho Chi Minh, VNM
Vietnam Sun Corp is a provider of passenger transportation services. The company offers travel services through the operations such as Vinasun taxi and Vinasun app. In addition, it is also engaged in tourism industry specializing in organizing overseas tours, conference tourism, ecotourism, cultural tourism, market research, and tourism for children. The company is involved in the provision of hotel and restaurant services as supporting activities to tourism operation.

Vietnam Sun Headlines

No Headlines