Viet Nam Ocean Shipping JSC (STC:VOS) Cyclically Adjusted FCF per Share: ₫879.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:VOS Viet Nam Ocean Shipping JSC STC:VOS
80 GF Score
Price ₫11,850.00
GF Value ₫12,749.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share?

Viet Nam Ocean Shipping JSC STC:VOS 80 Cyclically Adjusted FCF per Share is ₫879.51 as of Mar. 2026. GuruFocus rates STC:VOS with a GF Score™ of 80/100 and a GF Value™ of ₫12,749.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Viet Nam Ocean Shipping JSC's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫91.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫879.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Viet Nam Ocean Shipping JSC's average Cyclically Adjusted FCF Growth Rate was -50.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Viet Nam Ocean Shipping JSC was -18.60% per year. The lowest was -18.60% per year. And the median was -18.60% per year.

As of today (2026-07-14), Viet Nam Ocean Shipping JSC's current stock price is ₫11850.00. Viet Nam Ocean Shipping JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫879.51. Viet Nam Ocean Shipping JSC's Cyclically Adjusted Price-to-FCF of today is 13.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Viet Nam Ocean Shipping JSC was 18.19. The lowest was 4.11. And the median was 7.76.


Viet Nam Ocean Shipping JSC  (STC:VOS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Viet Nam Ocean Shipping JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11850.00/879.51
=13.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Viet Nam Ocean Shipping JSC was 18.19. The lowest was 4.11. And the median was 7.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share Related Terms


Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Viet Nam Ocean Shipping JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share Chart

Viet Nam Ocean Shipping JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,635.99 2,064.33 1,971.82 882.17

Viet Nam Ocean Shipping JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,761.14 1,423.87 1,007.42 882.17 879.51

Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Viet Nam Ocean Shipping JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viet Nam Ocean Shipping JSC Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Viet Nam Ocean Shipping JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Viet Nam Ocean Shipping JSC's Cyclically Adjusted Price-to-FCF falls into.


STC:VOS
80GF Score
Viet Nam Ocean Shipping JSC STC:VOS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viet Nam Ocean Shipping JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Viet Nam Ocean Shipping JSC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=91.088/330.2130*330.2130
=91.088

Current CPI (Mar. 2026) = 330.2130.

Viet Nam Ocean Shipping JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 304.530 241.018 417.229
201609 35.988 241.428 49.223
201612 -13.426 241.432 -18.363
201703 204.756 243.801 277.329
201706 248.752 244.955 335.332
201709 22.635 246.819 30.283
201712 -6.369 246.524 -8.531
201803 487.516 249.554 645.087
201806 485.452 251.989 636.149
201809 502.557 252.439 657.390
201812 483.805 251.233 635.899
201903 242.290 254.202 314.739
201906 -215.512 256.143 -277.833
201909 -107.266 256.759 -137.953
201912 1,753.639 256.974 2,253.436
202003 -157.641 258.115 -201.674
202006 -128.422 257.797 -164.496
202009 802.603 260.280 1,018.249
202012 -310.511 260.474 -393.647
202103 1,059.576 264.877 1,320.937
202106 1,318.175 271.696 1,602.079
202109 1,478.665 274.310 1,780.009
202112 1,207.075 278.802 1,429.659
202203 -60.673 287.504 -69.686
202206 2,176.654 296.311 2,425.693
202209 2,004.005 296.808 2,229.551
202212 -242.628 296.797 -269.945
202303 929.946 301.836 1,017.375
202306 81.882 305.109 88.619
202309 -624.129 307.789 -669.600
202312 2,222.695 306.746 2,392.738
202403 156.356 312.332 165.307
202406 571.607 314.175 600.786
202409 1,194.632 315.301 1,251.132
202412 -2,218.278 315.605 -2,320.953
202503 -2,123.010 319.799 -2,192.144
202506 -2,821.421 322.561 -2,888.353
202509 -3,908.778 324.800 -3,973.920
202512 -1,259.218 324.054 -1,283.151
202603 91.088 330.213 91.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫879.51 mean?
Viet Nam Ocean Shipping JSC (STC:VOS) has a Cyclically Adjusted FCF per Share of ₫879.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Viet Nam Ocean Shipping JSC and its competitors.
Is Viet Nam Ocean Shipping JSC's Cyclically Adjusted FCF per Share too high?
Viet Nam Ocean Shipping JSC's current Cyclically Adjusted FCF per Share is ₫879.51. Overall, Viet Nam Ocean Shipping JSC has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Viet Nam Ocean Shipping JSC's Cyclically Adjusted FCF per Share compare to competitors?
Viet Nam Ocean Shipping JSC's Cyclically Adjusted FCF per Share of ₫879.51 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Viet Nam Ocean Shipping JSC and its competitors. Viet Nam Ocean Shipping JSC's current Cyclically Adjusted FCF per Share is ₫879.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viet Nam Ocean Shipping JSC stock overvalued right now?
Based on GuruFocus' analysis, Viet Nam Ocean Shipping JSC (STC:VOS) is currently considered Fairly Valued. The stock's GF Value™ is ₫12,749.31, compared to a current price of ₫11,850.00 — trading 7.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫879.51. Viet Nam Ocean Shipping JSC's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Viet Nam Ocean Shipping JSC (STC:VOS), the current Cyclically Adjusted FCF per Share is ₫879.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viet Nam Ocean Shipping JSC (STC:VOS) Overvalued in 2026?

Based on GuruFocus' analysis, Viet Nam Ocean Shipping JSC stock appears to be undervalued. The current stock price of ₫11,850.00 is trading 7.1% below its estimated GF Value™ of ₫12,749.31. GuruFocus considers Viet Nam Ocean Shipping JSC to be Fairly Valued.

Key valuation signals for STC:VOS:

  • Cyclically Adjusted FCF per Share: ₫879.51
  • GF Value™: ₫12,749.31 vs. price of ₫11,850.00 (7.1% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the STC:VOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viet Nam Ocean Shipping JSC Business Description

Address No. 215 Lach Tray Street, Dang Giang, Ngo Quyen, Hai Phong, VNM
Viet Nam Ocean Shipping JSC is a Vietnam based company engaged in the shipping business. It offers marine freight transportation services. The services offered by the entity include trading water transportation, dry goods transportation, product tankers, container transportation, shipping agency and others. The company has a diverse fleet of modern ships comprising general cargo, bulk carriers, product tankers and container vessels trading.
80GF Score

Get the complete analysis for STC:VOS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫11,850.00
Price
₫12,749.31
GF Value