LHV Group AS (STU:ASU0) Cyclically Adjusted FCF per Share: €1.16 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:ASU0 LHV Group AS STU:ASU0
78 GF Score
Price €3.23
GF Value €3.28
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is LHV Group AS Cyclically Adjusted FCF per Share?

LHV Group AS STU:ASU0 -0.46% 78 Cyclically Adjusted FCF per Share is €1.16 as of Jun. 2026. GuruFocus rates STU:ASU0 with a GF Score™ of 78/100 and a GF Value™ of €3.28 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LHV Group AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-3.124. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.16 for the trailing ten years ended in Jun. 2026.

During the past 12 months, LHV Group AS's average Cyclically Adjusted FCF Growth Rate was -19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), LHV Group AS's current stock price is €3.23. LHV Group AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.16. LHV Group AS's Cyclically Adjusted Price-to-FCF of today is 2.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LHV Group AS was 2.89. The lowest was 2.19. And the median was 2.36.


LHV Group AS  (STU:ASU0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LHV Group AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.23/1.16
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LHV Group AS was 2.89. The lowest was 2.19. And the median was 2.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LHV Group AS Cyclically Adjusted FCF per Share Related Terms


LHV Group AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for LHV Group AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LHV Group AS Cyclically Adjusted FCF per Share Chart

LHV Group AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.44 1.48

LHV Group AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.42 1.39 1.48 1.43 1.16

STU:ASU0 vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, LHV Group AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LHV Group AS Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, LHV Group AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LHV Group AS's Cyclically Adjusted Price-to-FCF falls into.


STU:ASU0
78GF Score
LHV Group AS STU:ASU0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LHV Group AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LHV Group AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.124/333.9520*333.9520
=-3.124

Current CPI (Jun. 2026) = 333.9520.

LHV Group AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.200 241.428 0.277
201612 -0.036 241.432 -0.050
201703 0.130 243.801 0.178
201706 0.505 244.955 0.688
201709 0.777 246.819 1.051
201712 0.979 246.524 1.326
201803 0.419 249.554 0.561
201806 -0.735 251.989 -0.974
201809 0.303 252.439 0.401
201812 -1.121 251.233 -1.490
201903 0.256 254.202 0.336
201906 1.491 256.143 1.944
201909 1.315 256.759 1.710
201912 -1.060 256.974 -1.378
202003 0.757 258.115 0.979
202006 1.109 257.797 1.437
202009 0.975 260.280 1.251
202012 1.845 260.474 2.365
202103 1.947 264.877 2.455
202106 0.303 271.696 0.372
202109 1.415 274.310 1.723
202112 0.634 278.802 0.759
202203 -1.290 287.504 -1.498
202206 -0.632 296.311 -0.712
202209 -1.347 296.808 -1.516
202212 -0.822 296.797 -0.925
202303 0.044 301.836 0.049
202306 0.226 305.109 0.247
202309 0.825 307.789 0.895
202312 0.637 306.746 0.693
202403 0.865 312.332 0.925
202406 -0.943 314.175 -1.002
202409 0.648 315.301 0.686
202412 1.332 315.605 1.409
202503 -1.612 319.799 -1.683
202506 1.588 322.561 1.644
202509 -0.186 324.800 -0.191
202512 1.427 324.054 1.471
202603 -1.296 330.213 -1.311
202606 -3.124 333.952 -3.124

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.16 mean?
LHV Group AS (STU:ASU0) has a Cyclically Adjusted FCF per Share of €1.16 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LHV Group AS and its competitors.
Is LHV Group AS's Cyclically Adjusted FCF per Share too high?
LHV Group AS's current Cyclically Adjusted FCF per Share is €1.16. Overall, LHV Group AS has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does LHV Group AS's Cyclically Adjusted FCF per Share compare to PNC and USB?
LHV Group AS's Cyclically Adjusted FCF per Share of €1.16 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LHV Group AS and its competitors. LHV Group AS's current Cyclically Adjusted FCF per Share is €1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LHV Group AS stock overvalued right now?
Based on GuruFocus' analysis, LHV Group AS (STU:ASU0) is currently considered Fairly Valued. The stock's GF Value™ is €3.28, compared to a current price of €3.23 — trading 1.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.16. LHV Group AS's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For LHV Group AS (STU:ASU0), the current Cyclically Adjusted FCF per Share is €1.16 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LHV Group AS (STU:ASU0) Overvalued in 2026?

Based on GuruFocus' analysis, LHV Group AS stock appears to be undervalued. The current stock price of €3.23 is trading 1.5% below its estimated GF Value™ of €3.28. GuruFocus considers LHV Group AS to be Fairly Valued.

Key valuation signals for STU:ASU0:

  • Cyclically Adjusted FCF per Share: €1.16
  • GF Value™: €3.28 vs. price of €3.23 (1.5% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the STU:ASU0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LHV Group AS Business Description

Other Exchanges 0RIR:UKLHV1T:Estonia
Address Tartu mnt 2, Tallinn, EST, 10145
LHV Group AS operates as a holding company. The Group provides a wide range of financial services, including banking, investment and asset management, insurance, and other financial services in Estonia and the United Kingdom. It operates through its subsidiaries: LHV Pank, LHV Bank, LHV Varahaldus, LHV Kindlustus, and Other. The LHV Pank segment, contributes the maximum share of the Group's revenue, includes retail and corporate banking services in Estonia, offering loans, payment solution, investment, and savings products. LHV Bank offers banking services to financial intermediaries and fintech companies, SME lending, and retail banking in the United Kingdom. LHV Varahaldus is engaged in pension fund and asset management. LHV Kindlustus offers a range of non-life insurance products.
78GF Score

Get the complete analysis for STU:ASU0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.23
Price
€3.28
GF Value