Dynex Capital (STU:DYT1) Cyclically Adjusted FCF per Share: €6.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:DYT1 Dynex Capital Inc STU:DYT1
71 GF Score
Price €11.27
GF Value €17.20
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Dynex Capital Cyclically Adjusted FCF per Share?

Dynex Capital STU:DYT1 71 Cyclically Adjusted FCF per Share is €6.07 as of Jun. 2026. GuruFocus rates STU:DYT1 with a GF Score™ of 71/100 and a GF Value™ of €17.20 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dynex Capital's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.327. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.07 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dynex Capital's average Cyclically Adjusted FCF Growth Rate was -16.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dynex Capital was 45.60% per year. The lowest was -30.40% per year. And the median was 3.75% per year.

As of today (2026-08-15), Dynex Capital's current stock price is €11.27. Dynex Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €6.07. Dynex Capital's Cyclically Adjusted Price-to-FCF of today is 1.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dynex Capital was 3.14. The lowest was 0.88. And the median was 1.60.


Dynex Capital  (STU:DYT1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dynex Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.27/6.07
=1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dynex Capital was 3.14. The lowest was 0.88. And the median was 1.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dynex Capital Cyclically Adjusted FCF per Share Related Terms


Dynex Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dynex Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynex Capital Cyclically Adjusted FCF per Share Chart

Dynex Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10.54 9.24 8.36 6.30

Dynex Capital Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.99 6.64 6.30 6.25 6.07

STU:DYT1 vs BXMT, ARR, EFC: Cyclically Adjusted FCF per Share Comparison

For the REIT - Mortgage subindustry, Dynex Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynex Capital Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Dynex Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dynex Capital's Cyclically Adjusted Price-to-FCF falls into.


STU:DYT1
71GF Score
Dynex Capital Inc STU:DYT1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynex Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dynex Capital's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.327/333.9520*333.9520
=0.327

Current CPI (Jun. 2026) = 333.9520.

Dynex Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.797 241.428 3.869
201612 3.060 241.432 4.233
201703 2.687 243.801 3.681
201706 3.033 244.955 4.135
201709 2.680 246.819 3.626
201712 2.294 246.524 3.108
201803 1.824 249.554 2.441
201806 2.330 251.989 3.088
201809 2.030 252.439 2.685
201812 1.818 251.233 2.417
201903 1.563 254.202 2.053
201906 1.609 256.143 2.098
201909 1.398 256.759 1.818
201912 2.087 256.974 2.712
202003 1.733 258.115 2.242
202006 1.521 257.797 1.970
202009 1.706 260.280 2.189
202012 1.554 260.474 1.992
202103 0.947 264.877 1.194
202106 0.978 271.696 1.202
202109 0.990 274.310 1.205
202112 0.920 278.802 1.102
202203 0.845 287.504 0.982
202206 0.865 296.311 0.975
202209 0.569 296.808 0.640
202212 0.582 296.797 0.655
202303 0.065 301.836 0.072
202306 0.532 305.109 0.582
202309 0.179 307.789 0.194
202312 0.268 306.746 0.292
202403 -0.264 312.332 -0.282
202406 0.258 314.175 0.274
202409 -0.027 315.301 -0.029
202412 0.177 315.605 0.187
202503 0.065 319.799 0.068
202506 0.244 322.561 0.253
202509 0.425 324.800 0.437
202512 0.077 324.054 0.079
202603 0.302 330.213 0.305
202606 0.327 333.952 0.327

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.07 mean?
Dynex Capital (STU:DYT1) has a Cyclically Adjusted FCF per Share of €6.07 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dynex Capital and its competitors.
Is Dynex Capital's Cyclically Adjusted FCF per Share too high?
Dynex Capital's current Cyclically Adjusted FCF per Share is €6.07. Overall, Dynex Capital has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dynex Capital's Cyclically Adjusted FCF per Share compare to BXMT and ARR?
Dynex Capital's Cyclically Adjusted FCF per Share of €6.07 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dynex Capital and its competitors. Dynex Capital's current Cyclically Adjusted FCF per Share is €6.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynex Capital stock overvalued right now?
Based on GuruFocus' analysis, Dynex Capital (STU:DYT1) is currently considered Significantly Undervalued. The stock's GF Value™ is €17.20, compared to a current price of €11.27 — trading 34.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.07. Dynex Capital's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dynex Capital (STU:DYT1), the current Cyclically Adjusted FCF per Share is €6.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynex Capital (STU:DYT1) Overvalued in 2026?

Based on GuruFocus' analysis, Dynex Capital stock appears to be undervalued. The current stock price of €11.27 is trading 34.5% below its estimated GF Value™ of €17.20. GuruFocus considers Dynex Capital to be Significantly Undervalued.

Key valuation signals for STU:DYT1:

  • Cyclically Adjusted FCF per Share: €6.07
  • GF Value™: €17.20 vs. price of €11.27 (34.5% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the STU:DYT1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynex Capital Business Description

Industry Real EstateREITs
Address 140 East Shore Drive, Suite 100, Glen Allen, Richmond, VA, USA, 23059-5755
Dynex Capital Inc is a real estate investment trust (REIT) focused on delivering dividends supported by long term returns from investments in mortgage assets backed by U.S. housing and commercial real estate. The Company is internally managed and mainly invests in residential and commercial mortgage-backed securities (RMBS and CMBS), which are Agency securities guaranteed by U.S. government-sponsored enterprises (GSEs). It manages interest rate, prepayment, spread, liquidity, and counterparty risks and operates through one reportable segment investing in MBS funded with repurchase agreements and equity.
71GF Score

Get the complete analysis for STU:DYT1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.27
Price
€17.20
GF Value