GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Hanesbrands Inc (STU:HN9) » Definitions » Cyclically Adjusted FCF per Share

Hanesbrands (STU:HN9) Cyclically Adjusted FCF per Share : €1.19 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Hanesbrands Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanesbrands's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-0.309. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.19 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hanesbrands's average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanesbrands was 15.20% per year. The lowest was -6.30% per year. And the median was 13.70% per year.

As of today (2025-05-23), Hanesbrands's current stock price is €4.4575. Hanesbrands's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €1.19. Hanesbrands's Cyclically Adjusted Price-to-FCF of today is 3.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanesbrands was 57.25. The lowest was 2.95. And the median was 13.71.


Hanesbrands Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanesbrands's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanesbrands Cyclically Adjusted FCF per Share Chart

Hanesbrands Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.99 1.29 1.13 1.11 1.16

Hanesbrands Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 1.18 1.15 1.16 1.19

Competitive Comparison of Hanesbrands's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Hanesbrands's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanesbrands's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hanesbrands's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanesbrands's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hanesbrands Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanesbrands's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.309/134.9266*134.9266
=-0.309

Current CPI (Mar. 2025) = 134.9266.

Hanesbrands Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.014 100.684 0.019
201509 0.284 100.392 0.382
201512 0.670 99.792 0.906
201603 -0.722 100.470 -0.970
201606 0.328 101.688 0.435
201609 0.733 101.861 0.971
201612 0.942 101.863 1.248
201703 -0.097 102.862 -0.127
201706 0.102 103.349 0.133
201709 0.609 104.136 0.789
201712 0.690 104.011 0.895
201803 -0.330 105.290 -0.423
201806 0.101 106.317 0.128
201809 0.430 106.507 0.545
201812 1.156 105.998 1.471
201903 -0.532 107.251 -0.669
201906 0.252 108.070 0.315
201909 0.696 108.329 0.867
201912 1.323 108.420 1.646
202003 -0.274 108.902 -0.339
202006 0.113 108.767 0.140
202009 0.595 109.815 0.731
202012 0.498 109.897 0.611
202103 -0.002 111.754 -0.002
202106 0.443 114.631 0.521
202109 0.688 115.734 0.802
202112 0.206 117.630 0.236
202203 -0.647 121.301 -0.720
202206 -0.895 125.017 -0.966
202209 -0.241 125.227 -0.260
202212 0.247 125.222 0.266
202303 0.054 127.348 0.057
202306 0.206 128.729 0.216
202309 0.409 129.860 0.425
202312 0.692 129.419 0.721
202403 0.015 131.776 0.015
202406 0.186 132.554 0.189
202409 0.224 133.029 0.227
202412 0.167 133.157 0.169
202503 -0.309 134.927 -0.309

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanesbrands  (STU:HN9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanesbrands's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.4575/1.19
=3.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanesbrands was 57.25. The lowest was 2.95. And the median was 13.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanesbrands Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanesbrands's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanesbrands Business Description

Traded in Other Exchanges
Address
1000 East Hanes Mill Road, Winston-Salem, NC, USA, 27105
Hanesbrands manufactures basic and athletic apparel under brands including Hanes, Playtex, Maidenform, Bali, Berlei, and Bonds. The company sells wholesale to discount, midmarket, and department store retailers as well as direct to consumers through stores and e-commerce. Hanesbrands is vertically integrated as it produces nearly 75% of its products in company-controlled factories in more than three dozen nations. Hanesbrands distributes products in the Americas and Asia-Pacific. The company was founded in 1901 and is based in Winston-Salem, North Carolina.

Hanesbrands Headlines

No Headlines