GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Loomis AB (STU:K900) » Definitions » Cyclically Adjusted FCF per Share

Loomis AB (STU:K900) Cyclically Adjusted FCF per Share : €3.46 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Loomis AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loomis AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was €0.982. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.46 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Loomis AB's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loomis AB was 12.10% per year. The lowest was 2.00% per year. And the median was 8.30% per year.

As of today (2025-05-24), Loomis AB's current stock price is €34.42. Loomis AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €3.46. Loomis AB's Cyclically Adjusted Price-to-FCF of today is 9.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.00.


Loomis AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Loomis AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loomis AB Cyclically Adjusted FCF per Share Chart

Loomis AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.49 2.54 2.74 3.06 3.21

Loomis AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.95 3.06 3.19 3.21 3.46

Competitive Comparison of Loomis AB's Cyclically Adjusted FCF per Share

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Loomis AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.982/132.8245*132.8245
=0.982

Current CPI (Mar. 2025) = 132.8245.

Loomis AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.663 99.995 0.881
201509 0.817 100.228 1.083
201512 1.019 100.276 1.350
201603 0.332 100.751 0.438
201606 0.983 101.019 1.292
201609 0.961 101.138 1.262
201612 1.439 102.022 1.873
201703 0.626 102.022 0.815
201706 0.624 102.752 0.807
201709 0.898 103.279 1.155
201712 1.019 103.793 1.304
201803 0.215 103.962 0.275
201806 0.256 104.875 0.324
201809 0.435 105.679 0.547
201812 0.864 105.912 1.084
201903 -0.019 105.886 -0.024
201906 1.012 106.742 1.259
201909 0.755 107.214 0.935
201912 0.318 107.766 0.392
202003 0.870 106.563 1.084
202006 0.582 107.498 0.719
202009 0.646 107.635 0.797
202012 0.393 108.296 0.482
202103 0.406 108.360 0.498
202106 0.293 108.928 0.357
202109 0.772 110.338 0.929
202112 0.627 112.486 0.740
202203 0.241 114.825 0.279
202206 0.578 118.384 0.649
202209 1.137 122.296 1.235
202212 0.864 126.365 0.908
202303 1.143 127.042 1.195
202306 0.364 129.407 0.374
202309 0.609 130.224 0.621
202312 1.738 131.912 1.750
202403 0.608 132.205 0.611
202406 1.162 132.716 1.163
202409 1.703 132.304 1.710
202412 1.671 132.987 1.669
202503 0.982 132.825 0.982

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Loomis AB  (STU:K900) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.42/3.46
=9.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loomis AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Loomis AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Loomis AB Business Description

Industry
Address
Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Swedish company mainly focused on cash handling services, which include cash in transit (CIT) and cash management services (CMS). CIT entails the transportation of cash to and from stores, banks, and ATMs. CMS involves the transfer of cash from customers to Loomis's cash centers, where the company counts and packages bills and coins with a commitment to quality assurance. Additionally, CMS requires cash flow analysis, forecasting, and reporting, along with other tailored solutions. Besides CIT and CMS, Loomis also offers cross-border transportation services and general cargo services. Its operational segments include Europe, Latin America, and the USA, along with Loomis Pay. The majority of the company's revenue is derived from the USA.

Loomis AB Headlines

No Headlines