GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » The Scotts Miracle Gro Co (STU:SCQA) » Definitions » Cyclically Adjusted FCF per Share

The Scotts Miracle Gro Co (STU:SCQA) Cyclically Adjusted FCF per Share : €3.74 (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Scotts Miracle Gro Co's adjusted free cash flow per share for the three months ended in Sep. 2024 was €1.608. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.74 for the trailing ten years ended in Sep. 2024.

During the past 12 months, The Scotts Miracle Gro Co's average Cyclically Adjusted FCF Growth Rate was 22.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Scotts Miracle Gro Co was 183.60% per year. The lowest was -5.70% per year. And the median was 5.30% per year.

As of today (2025-01-19), The Scotts Miracle Gro Co's current stock price is €68.26. The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was €3.74. The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF of today is 18.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Scotts Miracle Gro Co was 88.28. The lowest was 13.20. And the median was 35.25.


The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Chart

The Scotts Miracle Gro Co Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.72 3.10 3.58 3.18 3.74

The Scotts Miracle Gro Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.18 2.90 4.23 4.14 3.74

Competitive Comparison of The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share

For the Agricultural Inputs subindustry, The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF falls into.



The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Scotts Miracle Gro Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.608/133.0289*133.0289
=1.608

Current CPI (Sep. 2024) = 133.0289.

The Scotts Miracle Gro Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -3.755 99.070 -5.042
201503 -5.880 99.621 -7.852
201506 9.435 100.684 12.466
201509 -1.394 100.392 -1.847
201512 -5.295 99.792 -7.059
201603 -4.295 100.470 -5.687
201606 8.449 101.688 11.053
201609 3.632 101.861 4.743
201612 -3.563 101.863 -4.653
201703 -4.565 102.862 -5.904
201706 8.476 103.349 10.910
201709 3.470 104.136 4.433
201712 -3.373 104.011 -4.314
201803 -4.041 105.290 -5.106
201806 7.173 106.317 8.975
201809 4.855 106.507 6.064
201812 -3.912 105.998 -4.910
201903 -5.080 107.251 -6.301
201906 7.200 108.070 8.863
201909 4.734 108.329 5.813
201912 -5.485 108.420 -6.730
202003 -4.756 108.902 -5.810
202006 9.911 108.767 12.122
202009 7.301 109.815 8.844
202012 -6.554 109.897 -7.934
202103 -4.388 111.754 -5.223
202106 6.776 114.631 7.863
202109 6.646 115.734 7.639
202112 -12.959 117.630 -14.656
202203 -6.444 121.301 -7.067
202206 7.343 125.017 7.814
202209 9.809 125.227 10.420
202212 -7.845 125.222 -8.334
202303 -2.604 127.348 -2.720
202306 8.816 128.729 9.110
202309 8.593 129.860 8.803
202312 -6.163 129.419 -6.335
202403 4.614 131.776 4.658
202406 9.207 132.554 9.240
202409 1.608 133.029 1.608

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


The Scotts Miracle Gro Co  (STU:SCQA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Scotts Miracle Gro Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=68.26/3.74
=18.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Scotts Miracle Gro Co was 88.28. The lowest was 13.20. And the median was 35.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Scotts Miracle Gro Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of The Scotts Miracle Gro Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The Scotts Miracle Gro Co Business Description

Traded in Other Exchanges
Address
14111 Scottslawn Road, Marysville, OH, USA, 43041
Scotts Miracle-Gro is the largest purveyor of home lawn and gardening products in the us. The business consists of three reporting segments: us consumer, Hawthorne, and other. The us consumer segment consists of a broad range of lawncare products, including grass seed, fertilizer, and lawn-related weed, animal, and disease control. us consumer typically generates the vast majority of companywide revenue and profits. Hawthorne sells indoor gardening and hydroponic equipment, particularly to the cannabis growing industry, while the other segment primarily consists of lawn and gardening products sold in Canada. Its lawncare and gardening products are well-recognized brands in the us, including Scotts, Miracle-Gro, Roundup, Ortho, and Tomcat.

The Scotts Miracle Gro Co Headlines

No Headlines