WillScot Holdings (STU:WS11) Cyclically Adjusted FCF per Share: €0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WS11 WillScot Holdings Corp STU:WS11
73 GF Score
Price €22.40
GF Value €31.86
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is WillScot Holdings Cyclically Adjusted FCF per Share?

WillScot Holdings STU:WS11 -2.61% 73 Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus rates STU:WS11 with a GF Score™ of 73/100 and a GF Value™ of €31.86 (Possible Value Trap). The stock has 7 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WillScot Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.169. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, WillScot Holdings's average Cyclically Adjusted FCF Growth Rate was 29.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-07), WillScot Holdings's current stock price is €22.40. WillScot Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.00. WillScot Holdings's Cyclically Adjusted Price-to-FCF of today is .

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of WillScot Holdings was 48.29. The lowest was 21.74. And the median was 32.16.


WillScot Holdings  (STU:WS11) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of WillScot Holdings was 48.29. The lowest was 21.74. And the median was 32.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WillScot Holdings Cyclically Adjusted FCF per Share Related Terms


WillScot Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WillScot Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WillScot Holdings Cyclically Adjusted FCF per Share Chart

WillScot Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.64

WillScot Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 0.60 0.64 0.69 0.00

STU:WS11 vs EQPT, HRI, CAR: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, WillScot Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WillScot Holdings Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, WillScot Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WillScot Holdings's Cyclically Adjusted Price-to-FCF falls into.


STU:WS11
73GF Score
WillScot Holdings Corp STU:WS11
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WillScot Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WillScot Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.169/333.9520*333.9520
=0.169

Current CPI (Jun. 2026) = 333.9520.

WillScot Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.003 241.428 0.004
201612 0.004 241.432 0.006
201703 0.005 243.801 0.007
201706 0.035 244.955 0.048
201709 0.013 246.819 0.018
201712 -0.033 246.524 -0.045
201803 -0.297 249.554 -0.397
201806 -0.201 251.989 -0.266
201809 -0.486 252.439 -0.643
201812 -0.236 251.233 -0.314
201903 -0.312 254.202 -0.410
201906 -0.152 256.143 -0.198
201909 -0.093 256.759 -0.121
201912 0.228 256.974 0.296
202003 -0.023 258.115 -0.030
202006 0.270 257.797 0.350
202009 0.048 260.280 0.062
202012 0.236 260.474 0.303
202103 0.223 264.877 0.281
202106 0.225 271.696 0.277
202109 0.244 274.310 0.297
202112 0.146 278.802 0.175
202203 0.158 287.504 0.184
202206 0.201 296.311 0.227
202209 0.303 296.808 0.341
202212 0.461 296.797 0.519
202303 0.423 301.836 0.468
202306 0.642 305.109 0.703
202309 0.574 307.789 0.623
202312 0.723 306.746 0.787
202403 0.618 312.332 0.661
202406 0.510 314.175 0.542
202409 -0.355 315.301 -0.376
202412 0.508 315.605 0.538
202503 0.646 319.799 0.675
202506 0.538 322.561 0.557
202509 0.494 324.800 0.508
202512 0.340 324.054 0.350
202603 0.408 330.213 0.413
202606 0.169 333.952 0.169

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.00 mean?
WillScot Holdings (STU:WS11) has a Cyclically Adjusted FCF per Share of €0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WillScot Holdings and its competitors.
Is WillScot Holdings' Cyclically Adjusted FCF per Share too high?
WillScot Holdings' current Cyclically Adjusted FCF per Share is €0.00. Overall, WillScot Holdings has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does WillScot Holdings' Cyclically Adjusted FCF per Share compare to EQPT and HRI?
WillScot Holdings' Cyclically Adjusted FCF per Share of €0.00 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WillScot Holdings and its competitors. WillScot Holdings's current Cyclically Adjusted FCF per Share is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WillScot Holdings stock overvalued right now?
Based on GuruFocus' analysis, WillScot Holdings (STU:WS11) is currently considered Possible Value Trap. The stock's GF Value™ is €31.86, compared to a current price of €22.40 — trading 29.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.00. WillScot Holdings' overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WillScot Holdings (STU:WS11), the current Cyclically Adjusted FCF per Share is €0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WillScot Holdings (STU:WS11) Overvalued in 2026?

Based on GuruFocus' analysis, WillScot Holdings stock appears to be undervalued. The current stock price of €22.40 is trading 29.7% below its estimated GF Value™ of €31.86. GuruFocus considers WillScot Holdings to be Possible Value Trap.

Key valuation signals for STU:WS11:

  • Cyclically Adjusted FCF per Share: €0.00
  • GF Value™: €31.86 vs. price of €22.40 (29.7% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the STU:WS11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WillScot Holdings Business Description

Other Exchanges WSC:USA1WSC:Italy
Address 6400 East McDowell Road, Suite 300, Scottsdale, AZ, USA, 85257
WillScot Holdings Corp designs, delivers, and services on-site, on-demand space solutions for clients. The company offers turnkey solutions in construction, education, manufacturing, retail, healthcare, and entertainment sectors. The products of the company include modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, sanitation solutions, portable storage containers, and climate-controlled containers and trailers.
73GF Score

Get the complete analysis for STU:WS11

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.40
Price
€31.86
GF Value