WillScot Holdings (STU:WS11) Beneish M-Score: -2.84 (As of Aug. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WS11 WillScot Holdings Corp STU:WS11
73 GF Score
Price €22.40
GF Value €31.86
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is WillScot Holdings Beneish M-Score?

WillScot Holdings STU:WS11 -2.61% 73 Beneish M-Score is -2.84 as of Aug. 07, 2026. GuruFocus rates STU:WS11 with a GF Score™ of 73/100 and a GF Value™ of €31.86 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,024 Business Services companies, WillScot Holdings ranks better than 71.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for WillScot Holdings's Beneish M-Score or its related term are showing as below:

STU:WS11' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.68   Max: -0.84
Current: -2.84

During the past 11 years, the highest Beneish M-Score of WillScot Holdings was -0.84. The lowest was -2.95. And the median was -2.68.


WillScot Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for WillScot Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WillScot Holdings Beneish M-Score Chart

WillScot Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -2.76 -2.68 -2.73 -2.93

WillScot Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.95 -2.93 -2.84 0.00

STU:WS11 vs EQPT, HRI, CAR: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, WillScot Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WillScot Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, WillScot Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where WillScot Holdings's Beneish M-Score falls into.


STU:WS11
73GF Score
WillScot Holdings Corp STU:WS11
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WillScot Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of WillScot Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.11+0.528 * 1.0563+0.404 * 1.0183+0.892 * 0.9192+0.115 * 1.0001
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0458+4.679 * -0.07571-0.327 * 1.008
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €366 Mil.
Revenue was 531.347 + 474.563 + 483.339 + 482.949 = €1,972 Mil.
Gross Profit was 265.837 + 247.109 + 243.844 + 239.939 = €997 Mil.
Total Current Assets was €484 Mil.
Total Assets was €5,091 Mil.
Property, Plant and Equipment(Net PPE) was €3,321 Mil.
Depreciation, Depletion and Amortization(DDA) was €351 Mil.
Selling, General, & Admin. Expense(SGA) was €511 Mil.
Total Current Liabilities was €596 Mil.
Long-Term Debt & Capital Lease Obligation was €3,205 Mil.
Net Income was 40.773 + 24.326 + -159.968 + 36.919 = €-58 Mil.
Non Operating Income was -4.729 + -9.731 + -262.614 + -0.085 = €-277 Mil.
Cash Flow from Operations was 140.845 + 165.265 + 135.697 + 162.861 = €605 Mil.
Total Receivables was €359 Mil.
Revenue was 510.735 + 517.585 + 575.402 + 541.89 = €2,146 Mil.
Gross Profit was 256.693 + 277.839 + 321.213 + 289.657 = €1,145 Mil.
Total Current Assets was €460 Mil.
Total Assets was €5,293 Mil.
Property, Plant and Equipment(Net PPE) was €3,519 Mil.
Depreciation, Depletion and Amortization(DDA) was €372 Mil.
Selling, General, & Admin. Expense(SGA) was €531 Mil.
Total Current Liabilities was €568 Mil.
Long-Term Debt & Capital Lease Obligation was €3,351 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(366.332 / 1972.198) / (359.057 / 2145.612)
=0.185748 / 0.167345
=1.11

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1145.402 / 2145.612) / (996.729 / 1972.198)
=0.533835 / 0.50539
=1.0563

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (483.589 + 3320.752) / 5091.262) / (1 - (459.77 + 3519.228) / 5292.778)
=0.252771 / 0.248221
=1.0183

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1972.198 / 2145.612
=0.9192

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(371.568 / (371.568 + 3519.228)) / (350.555 / (350.555 + 3320.752))
=0.095499 / 0.095485
=1.0001

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(510.818 / 1972.198) / (531.385 / 2145.612)
=0.259009 / 0.247661
=1.0458

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3204.688 + 595.938) / 5091.262) / ((3351.309 + 568.496) / 5292.778)
=0.7465 / 0.740595
=1.008

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-57.95 - -277.159 - 604.668) / 5091.262
=-0.07571

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

WillScot Holdings has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
WillScot Holdings (STU:WS11) has a Beneish M-Score of -2.84 as of Aug. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on WillScot Holdings and its competitors. According to the industry distribution chart, WillScot Holdings ranks #289 out of 1024 companies in the Business Services industry, placing it in the top 28.2%.
Is WillScot Holdings' Beneish M-Score too high?
WillScot Holdings' current Beneish M-Score is -2.84. Based on the distribution chart, WillScot Holdings ranks #289 out of 1024 companies in the Business Services industry, which is above the industry midpoint. Overall, WillScot Holdings has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does WillScot Holdings' Beneish M-Score compare to EQPT and HRI?
According to the Business Services industry distribution chart, WillScot Holdings ranks #289 out of 1024 companies for Beneish M-Score. This puts WillScot Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on WillScot Holdings and its competitors. WillScot Holdings's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WillScot Holdings stock overvalued right now?
Based on GuruFocus' analysis, WillScot Holdings (STU:WS11) is currently considered Possible Value Trap. The stock's GF Value™ is €31.86, compared to a current price of €22.40 — trading 29.7% below its estimated fair value. The current Beneish M-Score is -2.84. WillScot Holdings' overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For WillScot Holdings (STU:WS11), the current Beneish M-Score is -2.84 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WillScot Holdings (STU:WS11) Overvalued in 2026?

Based on GuruFocus' analysis, WillScot Holdings stock appears to be undervalued. The current stock price of €22.40 is trading 29.7% below its estimated GF Value™ of €31.86. GuruFocus considers WillScot Holdings to be Possible Value Trap.

Key valuation signals for STU:WS11:

  • Beneish M-Score: -2.84
  • GF Value™: €31.86 vs. price of €22.40 (29.7% below fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the STU:WS11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WillScot Holdings Business Description

Other Exchanges WSC:USA1WSC:Italy
Address 6400 East McDowell Road, Suite 300, Scottsdale, AZ, USA, 85257
WillScot Holdings Corp designs, delivers, and services on-site, on-demand space solutions for clients. The company offers turnkey solutions in construction, education, manufacturing, retail, healthcare, and entertainment sectors. The products of the company include modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, sanitation solutions, portable storage containers, and climate-controlled containers and trailers.
73GF Score

Get the complete analysis for STU:WS11

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.40
Price
€31.86
GF Value