GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » SunOpta Inc (STU:ZSK) » Definitions » Cyclically Adjusted FCF per Share

SunOpta (STU:ZSK) Cyclically Adjusted FCF per Share : €-0.26 (As of Jun. 2024)


View and export this data going back to 2006. Start your Free Trial

What is SunOpta Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SunOpta's adjusted free cash flow per share for the three months ended in Jun. 2024 was €-0.122. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.26 for the trailing ten years ended in Jun. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -81.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SunOpta was 27.90% per year. The lowest was -81.70% per year. And the median was -10.10% per year.

As of today (2024-09-20), SunOpta's current stock price is €5.93. SunOpta's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was €-0.26. SunOpta's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


SunOpta Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SunOpta's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Cyclically Adjusted FCF per Share Chart

SunOpta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 -0.03 - -0.17 -0.20

SunOpta Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 -0.20 -0.20 -0.18 -0.26

Competitive Comparison of SunOpta's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, SunOpta's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, SunOpta's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SunOpta's Cyclically Adjusted Price-to-FCF falls into.



SunOpta Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SunOpta's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.122/132.5538*132.5538
=-0.122

Current CPI (Jun. 2024) = 132.5538.

SunOpta Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.146 100.428 0.193
201412 -0.223 99.070 -0.298
201503 -0.230 99.621 -0.306
201506 -0.192 100.684 -0.253
201509 0.202 100.392 0.267
201512 0.174 99.792 0.231
201603 -0.228 100.470 -0.301
201606 -0.408 101.688 -0.532
201609 0.120 101.861 0.156
201612 0.312 101.863 0.406
201703 0.114 102.862 0.147
201706 -0.340 103.349 -0.436
201709 -0.171 104.136 -0.218
201712 0.296 104.011 0.377
201803 0.007 105.290 0.009
201806 -0.439 106.317 -0.547
201809 0.027 106.507 0.034
201812 0.032 105.998 0.040
201903 -0.062 107.251 -0.077
201906 -0.414 108.070 -0.508
201909 -0.034 108.329 -0.042
201912 0.334 108.420 0.408
202003 0.264 108.902 0.321
202006 -0.032 108.767 -0.039
202009 0.084 109.815 0.101
202012 0.325 109.897 0.392
202103 -0.143 111.754 -0.170
202106 -0.562 114.631 -0.650
202109 -0.106 115.734 -0.121
202112 0.000 117.630 0.000
202203 -0.085 121.301 -0.093
202206 -0.344 125.017 -0.365
202209 -0.161 125.227 -0.170
202212 0.009 125.222 0.010
202303 -0.183 127.348 -0.190
202306 0.063 128.729 0.065
202309 -0.114 129.860 -0.116
202312 -0.035 129.419 -0.036
202403 -0.018 131.776 -0.018
202406 -0.122 132.554 -0.122

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SunOpta  (STU:ZSK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SunOpta Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SunOpta's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company's operating segment includes Plant-Based Foods and Beverages and Fruit-Based Foods and Beverages. It generates maximum revenue from the Plant-Based Foods and Beverages segment. Plant-Based Foods and Beverages include plant-based beverages and liquid and dry ingredients (utilizing almond, soy) as well as broths, teas, and nutritional beverages. Fruit-Based Foods and Beverages include individually quick frozen(IQF) fruit for retail(including strawberries, mango), IQF and bulk frozen fruit for foodservice (including purees, fruit cups, and smoothies), and custom fruit preparations for industrial use. Geographically, it derives a majority of revenue from the United States.

SunOpta Headlines

No Headlines