GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Hengxin Shambala Culture Co Ltd (SZSE:300081) » Definitions » Cyclically Adjusted FCF per Share

Hengxin Shambala Culture Co (SZSE:300081) Cyclically Adjusted FCF per Share : ¥-0.27 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Hengxin Shambala Culture Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hengxin Shambala Culture Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥-0.037. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.27 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hengxin Shambala Culture Co was 18.70% per year. The lowest was -7.00% per year. And the median was 13.40% per year.

As of today (2024-06-20), Hengxin Shambala Culture Co's current stock price is ¥4.49. Hengxin Shambala Culture Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥-0.27. Hengxin Shambala Culture Co's Cyclically Adjusted Price-to-FCF of today is .


Hengxin Shambala Culture Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hengxin Shambala Culture Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hengxin Shambala Culture Co Cyclically Adjusted FCF per Share Chart

Hengxin Shambala Culture Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.41 -0.40 -0.38 -0.22 -0.26

Hengxin Shambala Culture Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.23 -0.24 -0.23 -0.26 -0.27

Competitive Comparison of Hengxin Shambala Culture Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Hengxin Shambala Culture Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hengxin Shambala Culture Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Hengxin Shambala Culture Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hengxin Shambala Culture Co's Cyclically Adjusted Price-to-FCF falls into.



Hengxin Shambala Culture Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hengxin Shambala Culture Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.037/115.2271*115.2271
=-0.037

Current CPI (Mar. 2024) = 115.2271.

Hengxin Shambala Culture Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.176 98.200 -0.207
201409 -0.136 98.900 -0.158
201412 0.375 99.000 0.436
201503 -0.008 99.900 -0.009
201506 -0.016 99.500 -0.019
201509 -0.077 100.500 -0.088
201512 -0.114 100.600 -0.131
201603 -0.091 102.200 -0.103
201606 -0.043 101.400 -0.049
201609 -0.103 102.400 -0.116
201612 0.105 102.600 0.118
201703 -0.121 103.200 -0.135
201706 0.052 103.100 0.058
201709 -0.092 104.100 -0.102
201712 -0.091 104.500 -0.100
201803 -0.092 105.300 -0.101
201806 -0.062 104.900 -0.068
201809 -0.154 106.600 -0.166
201812 0.107 106.500 0.116
201903 -0.184 107.700 -0.197
201906 -0.129 107.700 -0.138
201909 -0.039 109.800 -0.041
201912 -0.293 111.200 -0.304
202003 -0.131 112.300 -0.134
202006 0.029 110.400 0.030
202009 -0.140 111.700 -0.144
202012 -0.076 111.500 -0.079
202103 -0.104 112.662 -0.106
202106 -0.092 111.769 -0.095
202109 0.016 112.215 0.016
202112 0.001 113.108 0.001
202203 -0.128 114.335 -0.129
202206 -0.057 114.558 -0.057
202209 -0.082 115.339 -0.082
202212 0.094 115.116 0.094
202303 -0.186 115.116 -0.186
202306 -0.047 114.558 -0.047
202309 -0.127 115.339 -0.127
202312 -0.067 114.781 -0.067
202403 -0.037 115.227 -0.037

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hengxin Shambala Culture Co  (SZSE:300081) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hengxin Shambala Culture Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hengxin Shambala Culture Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hengxin Shambala Culture Co (SZSE:300081) Business Description

Traded in Other Exchanges
N/A
Address
No.39, Tianshan Street, Development Zone, Hebei Province, Shijiazhuang, CHN, 050035
Hengxin Shambala Culture Co Ltd sells and services mobile information products for individual and industry customers in China. It offers mobile information products, such as customized terminal products; engages in the contract sales of mobile phone products; operates as an agent to carrier mobile video projects; and provides mobile e-commerce and technical support services.
Executives
Pan Chao Directors, executives
Chen Wei Executives
Wang Bing Director
Fu Wei Executives
Li Xiao Bo Executives
Meng Xian Min Directors, executives
Wen Jian Feng Executives
Pei Jun Directors, executives
Zhou Xiao Qi Supervisors
Liu Xiao Jun Supervisors
Xu Ze Min Director
Dong Fang Executives
You Wen Qin Supervisors
Chen Liang Executives
Qi Jian Director

Hengxin Shambala Culture Co (SZSE:300081) Headlines

No Headlines