TAP (Molson Coors Beverage Co) Cyclically Adjusted FCF per Share: $6.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TAP Molson Coors Beverage Co TAP
57 GF Score
Price $42.12
GF Value $56.74
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Molson Coors Beverage Co Cyclically Adjusted FCF per Share?

Molson Coors Beverage Co TAP +1.32% 57 Cyclically Adjusted FCF per Share is $6.83 as of Jun. 2026. GuruFocus rates TAP with a GF Score™ of 57/100 and a GF Value™ of $56.74 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Molson Coors Beverage Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $3.806. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $6.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Molson Coors Beverage Co's average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Molson Coors Beverage Co was 67.10% per year. The lowest was -5.90% per year. And the median was 10.50% per year.

As of today (2026-08-13), Molson Coors Beverage Co's current stock price is $42.12. Molson Coors Beverage Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $6.83. Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF of today is 6.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Molson Coors Beverage Co was 33.92. The lowest was 5.73. And the median was 9.89.


Molson Coors Beverage Co  (NYSE:TAP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.12/6.83
=6.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Molson Coors Beverage Co was 33.92. The lowest was 5.73. And the median was 9.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Molson Coors Beverage Co Cyclically Adjusted FCF per Share Related Terms


Molson Coors Beverage Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Molson Coors Beverage Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Molson Coors Beverage Co Cyclically Adjusted FCF per Share Chart

Molson Coors Beverage Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.63 5.84 6.06 6.09 6.47

Molson Coors Beverage Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.30 6.43 6.47 6.58 6.83

TAP vs SAM, STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Beverage Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF falls into.


TAP
57GF Score
Molson Coors Beverage Co TAP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Molson Coors Beverage Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Beverage Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.806/333.9520*333.9520
=3.806

Current CPI (Jun. 2026) = 333.9520.

Molson Coors Beverage Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.297 241.428 1.794
201612 1.593 241.432 2.203
201703 -1.378 243.801 -1.888
201706 3.525 244.955 4.806
201709 0.993 246.819 1.344
201712 2.713 246.524 3.675
201803 0.494 249.554 0.661
201806 3.879 251.989 5.141
201809 1.633 252.439 2.160
201812 1.751 251.233 2.328
201903 -1.367 254.202 -1.796
201906 3.753 256.143 4.893
201909 1.447 256.759 1.882
201912 2.179 256.974 2.832
202003 -1.122 258.115 -1.452
202006 4.415 257.797 5.719
202009 1.484 260.280 1.904
202012 0.388 260.474 0.497
202103 -1.350 264.877 -1.702
202106 3.814 271.696 4.688
202109 1.690 274.310 2.057
202112 0.673 278.802 0.806
202203 -1.667 287.504 -1.936
202206 2.944 296.311 3.318
202209 1.419 296.808 1.597
202212 1.172 296.797 1.319
202303 -0.819 301.836 -0.906
202306 3.385 305.109 3.705
202309 2.533 307.789 2.748
202312 1.373 306.746 1.495
202403 -0.884 312.332 -0.945
202406 3.281 314.175 3.488
202409 1.685 315.301 1.785
202412 1.856 315.605 1.964
202503 -1.608 319.799 -1.679
202506 2.758 322.561 2.855
202509 2.441 324.800 2.510
202512 1.833 324.054 1.889
202603 -1.210 330.213 -1.224
202606 3.806 333.952 3.806

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $6.83 mean?
Molson Coors Beverage Co (TAP) has a Cyclically Adjusted FCF per Share of $6.83 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors.
Is Molson Coors Beverage Co's Cyclically Adjusted FCF per Share too high?
Molson Coors Beverage Co's current Cyclically Adjusted FCF per Share is $6.83. Overall, Molson Coors Beverage Co has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Molson Coors Beverage Co's Cyclically Adjusted FCF per Share compare to SAM and STZ?
Molson Coors Beverage Co's Cyclically Adjusted FCF per Share of $6.83 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors. Molson Coors Beverage Co's current Cyclically Adjusted FCF per Share is $6.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Molson Coors Beverage Co stock overvalued right now?
Based on GuruFocus' analysis, Molson Coors Beverage Co (TAP) is currently considered Modestly Undervalued. The stock's GF Value™ is $56.74, compared to a current price of $42.12 — trading 25.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $6.83. Molson Coors Beverage Co's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Molson Coors Beverage Co (TAP), the current Cyclically Adjusted FCF per Share is $6.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Molson Coors Beverage Co (TAP) Overvalued in 2026?

Based on GuruFocus' analysis, Molson Coors Beverage Co stock appears to be undervalued. The current stock price of $42.12 is trading 25.8% below its estimated GF Value™ of $56.74. GuruFocus considers Molson Coors Beverage Co to be Modestly Undervalued.

Key valuation signals for TAP:

  • Cyclically Adjusted FCF per Share: $6.83
  • GF Value™: $56.74 vs. price of $42.12 (25.8% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the TAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Molson Coors Beverage Co Business Description

Address BC555, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling, and ranks as the second-largest beer maker in both value and volume in the US, Canada, and the United Kingdom. Through licensing agreements, it also brews and distributes beer and nonbeer beverage categories under partner brands from Heineken, Anheuser-Busch InBev, Asahi, Fever-Tree, and Coca-Cola. North America remains its largest market, accounting for nearly 80% of total revenue.
57GF Score

Get the complete analysis for TAP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$42.12
Price
$56.74
GF Value