THRY (Thryv Holdings) Cyclically Adjusted FCF per Share: $8.82 (As of Mar. 2026)


THRY Thryv Holdings Inc THRY
51 GF Score
Price $3.94
GF Value $11.30
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Thryv Holdings Cyclically Adjusted FCF per Share?

Thryv Holdings THRY -5.06% 51 Cyclically Adjusted FCF per Share is $8.82 as of Mar. 2026. GuruFocus rates THRY with a GF Score™ of 51/100 and a GF Value™ of $11.30 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thryv Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $8.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thryv Holdings's average Cyclically Adjusted FCF Growth Rate was -37.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-30), Thryv Holdings's current stock price is $3.94. Thryv Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $8.82. Thryv Holdings's Cyclically Adjusted Price-to-FCF of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thryv Holdings was 1.30. The lowest was 0.23. And the median was 0.96.


Thryv Holdings  (NAS:THRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thryv Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.94/8.82
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thryv Holdings was 1.30. The lowest was 0.23. And the median was 0.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thryv Holdings Cyclically Adjusted FCF per Share Related Terms


Thryv Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thryv Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thryv Holdings Cyclically Adjusted FCF per Share Chart

Thryv Holdings Annual Data
Trend Dec14 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 19.05 15.51 10.08

Thryv Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.18 12.77 11.47 10.08 8.82

THRY vs EGAN, KLTR, LMED: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Thryv Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thryv Holdings Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Thryv Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thryv Holdings's Cyclically Adjusted Price-to-FCF falls into.


THRY
51GF Score
Thryv Holdings Inc THRY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thryv Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thryv Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.121/330.2130*330.2130
=-0.121

Current CPI (Mar. 2026) = 330.2130.

Thryv Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 8.324 234.812 11.706
201503 4.448 236.119 6.221
201506 8.689 238.638 12.023
201509 6.310 237.945 8.757
201703 6.064 243.801 8.213
201709 0.000 246.819 0.000
201712 1.228 246.524 1.645
201803 0.933 249.554 1.235
201806 1.030 251.989 1.350
201809 1.864 252.439 2.438
201812 1.748 251.233 2.298
201903 1.034 254.202 1.343
201906 1.642 256.143 2.117
201909 1.711 256.759 2.200
201912 1.948 256.974 2.503
202003 1.043 258.115 1.334
202006 1.431 257.797 1.833
202009 2.355 260.280 2.988
202012 1.429 260.474 1.812
202103 0.310 264.877 0.386
202106 1.552 271.696 1.886
202109 0.904 274.310 1.088
202112 1.122 278.802 1.329
202203 0.667 287.504 0.766
202206 0.607 296.311 0.676
202209 1.051 296.808 1.169
202212 0.959 296.797 1.067
202303 0.735 301.836 0.804
202306 0.449 305.109 0.486
202309 1.062 307.789 1.139
202312 0.973 306.746 1.047
202403 -0.048 312.332 -0.051
202406 0.353 314.175 0.371
202409 0.757 315.301 0.793
202412 0.427 315.605 0.447
202503 -0.405 319.799 -0.418
202506 0.492 322.561 0.504
202509 0.329 324.800 0.334
202512 0.278 324.054 0.283
202603 -0.121 330.213 -0.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $8.82 mean?
Thryv Holdings (THRY) has a Cyclically Adjusted FCF per Share of $8.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thryv Holdings and its competitors.
Is Thryv Holdings' Cyclically Adjusted FCF per Share too high?
Thryv Holdings' current Cyclically Adjusted FCF per Share is $8.82. Overall, Thryv Holdings has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thryv Holdings' Cyclically Adjusted FCF per Share compare to EGAN and KLTR?
Thryv Holdings' Cyclically Adjusted FCF per Share of $8.82 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thryv Holdings and its competitors. Thryv Holdings's current Cyclically Adjusted FCF per Share is $8.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thryv Holdings stock overvalued right now?
Based on GuruFocus' analysis, Thryv Holdings (THRY) is currently considered Possible Value Trap. The stock's GF Value™ is $11.30, compared to a current price of $3.94 — trading 65.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $8.82. Thryv Holdings' overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thryv Holdings (THRY), the current Cyclically Adjusted FCF per Share is $8.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thryv Holdings (THRY) Overvalued in 2026?

Based on GuruFocus' analysis, Thryv Holdings stock appears to be undervalued. The current stock price of $3.94 is trading 65.1% below its estimated GF Value™ of $11.30. GuruFocus considers Thryv Holdings to be Possible Value Trap.

Key valuation signals for THRY:

  • Cyclically Adjusted FCF per Share: $8.82
  • GF Value™: $11.30 vs. price of $3.94 (65.1% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the THRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thryv Holdings Business Description

Address 1301 Municipal Way, Suite 220, Grapevine, TX, USA, 76051
Thryv Holdings Inc is dedicated to supporting local, independent service-based businesses and emerging franchises by providing a cloud-based software platform, and marketing solutions to entrepreneurs. The group are provider of SaaS all-in-one small business management software in addition to providing print and digital marketing solutions to SMBs. Its solutions enable small and medium-sized business clients to attract and generate new business leads, manage their customer relationships efficiently with artificial intelligence (AI) tools and automation. The group has two business segments; Thryv SaaS deriving maximum revenue and Thryv Marketing Services.
51GF Score

Get the complete analysis for THRY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.94
Price
$11.30
GF Value